| Revenue | DKK -38K | -94% |
| EBITDA | DKK -419K | +68% |
| Net profit | DKK -3,4M | -133% |
| Total assets | DKK 6,1M | -34% |
| Equity | DKK 2,1M | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.343 | -657 | -38 |
| Staff expenses | -554 | -652 | -381 |
| EBITDA | 12 | -1.309 | -419 |
| Depreciation & amort. | -23 | -122 | -1.498 |
| EBIT | -11 | -1.431 | -1.917 |
| Net financials | -99 | -155 | -195 |
| Profit before tax | -110 | -1.586 | -2.112 |
| Tax | -123 | -123 | 1.293 |
| Net profit | 14 | -1.463 | -3.405 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.132 | 9.275 | 6.147 |
| Equity | 6.987 | 5.524 | 2.119 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.145 | 3.751 | 4.028 |
| Total debt | 2.145 | 3.751 | 4.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2014 | — | — |
HJ Management | Management | 1984 | — | — |
HS Management | Management | 2014 | — | — |
| Audit | 1984 | — | — | |
MN Management | Management | 2014 | — | — |
TW Management | Management | 1984 | — | — |
JS Management | Management | 1984 | — | — |
TB | Audit | 1984 | — | — |
MC Management | Management | 1984 | — | — |
JA Audit | Audit | 1984 | — | — |
KT Management | Management | 1997 | — | — |
NE Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAVAN VENTURE A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gottschalck | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Henrik Smith | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Marianne Normann Gottschalck | Management | 0 companies |
| Torben Willads Jensen | Management | 0 companies |
| Jens Stampe Mogensen | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Mogens Christensen | Management | 0 companies |
| Jens Anker Aundrup | Audit | 0 companies |
| Ken Thomas Thomsen | Management | 0 companies |
| Niels Erik Pedersen | Management | 0 companies |
| Ivan Bjerg-Larsen | Board of Directors | 0 companies |
| Henning Harding Hansen | Board of Directors | 0 companies |
| Benedikte Gottschalck | Board of Directors | 0 companies |
| Carsten Erdman Gottschalck Vigh | Chairman | 0 companies |
| Peter Norvig Andersen | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |