| Revenue | DKK -940K | -256% |
| EBITDA | DKK -1,2M | -483% |
| Net profit | DKK -1,2M | -483% |
| Total assets | DKK 13,8M | -11% |
| Equity | DKK 9,7M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.995 | 3.309 | 3.052 | 2.903 | 587 | 734 | 302 | 2.423 | -1.049 | 1.170 | -430 | 602 | -940 |
| Staff expenses | -458 | -560 | -615 | -595 | -394 | -556 | -469 | -769 | -417 | -268 | -246 | -288 | -264 |
| EBITDA | 2.538 | 2.678 | 2.437 | 2.308 | 192 | 178 | -167 | 1.654 | -1.466 | 902 | -676 | 314 | -1.204 |
| Depreciation & amort. | -0 | -180 | -180 | -180 | -180 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.538 | 2.498 | 2.257 | 2.128 | 12 | 174 | -167 | 1.654 | -1.466 | 902 | -676 | 314 | -1.204 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2.538 | 2.498 | 2.257 | 2.128 | 12 | 174 | -167 | 1.654 | -1.466 | 902 | -676 | 314 | -1.204 |
| Tax | -8 | 16 | 476 | 508 | 20 | 15 | 2 | 267 | 1 | 0 | 10 | -0 | -0 |
| Net profit | 2.546 | 2.482 | 1.781 | 1.620 | -8 | 159 | -168 | 1.387 | -1.466 | 902 | -686 | 314 | -1.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.917 | 18.609 | 18.590 | 19.053 | 18.245 | 17.754 | 16.906 | 18.075 | 15.974 | 16.508 | 15.430 | 15.392 | 13.759 |
| Equity | 9.720 | 11.202 | 11.783 | 12.803 | 12.696 | 12.255 | 11.886 | 13.174 | 11.507 | 12.409 | 11.224 | 11.338 | 9.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.197 | 7.408 | 6.799 | 6.250 | 5.549 | 5.499 | 5.020 | 4.902 | 4.466 | 4.099 | 4.206 | 4.054 | 4.025 |
| Total debt | 6.197 | 7.408 | 6.799 | 6.250 | 5.549 | 5.499 | 5.020 | 4.902 | 4.466 | 4.099 | 4.206 | 4.054 | 4.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 1984 | — | — |
JS Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Nygaard Hansen | Management | 0 companies |
| Jacob Schiøler | Audit | 0 companies |
| Birthe Hansen | Board of Directors | 0 companies |
| Povl Anker Rasmussen | Chairman | 0 companies |
| Norma Rasmussen | Board of Directors | 0 companies |