| Revenue | DKK -27K | -2085% |
| EBITDA | DKK -555K | +1% |
| Net profit | DKK -7K | -100% |
| Total assets | DKK 7,7M | -5% |
| Equity | DKK 4,1M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.072 | 1.996 | 1.830 | 1.995 | 963 | -76 | -30 | 0 | -3 | -2 | -1 | 0 | 1 | -27 |
| Staff expenses | -900 | -785 | -885 | -720 | -1.072 | -260 | -412 | -376 | -221 | -282 | -440 | -504 | -524 | -529 |
| EBITDA | 1.085 | 10 | -159 | 229 | -300 | -390 | -483 | -419 | -252 | -314 | -479 | -543 | -558 | -555 |
| Depreciation & amort. | -1.542 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -456 | 10 | -159 | 229 | -300 | -390 | -483 | -419 | -252 | -314 | -479 | -543 | -558 | -555 |
| Net financials | -2.498 | 200 | 25 | 135 | 42 | 25 | 276 | -93 | -151 | 1.329 | -13 | 298 | 1.675 | 537 |
| Profit before tax | -2.954 | 210 | -134 | 364 | -258 | -366 | -208 | -511 | -403 | 1.015 | -492 | -245 | 1.117 | -18 |
| Tax | -286 | -161 | -273 | 12 | -53 | -46 | -51 | 3 | 5 | 2 | 139 | -16 | -233 | -11 |
| Net profit | -2.668 | 371 | 139 | 352 | -205 | -320 | -157 | -514 | -408 | 1.013 | -631 | -229 | 1.350 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.816 | 8.591 | 9.114 | 9.826 | 9.851 | 8.760 | 8.160 | 7.589 | 7.137 | 7.833 | 7.623 | 7.432 | 8.136 | 7.706 |
| Equity | 5.744 | 6.115 | 6.224 | 6.355 | 5.775 | 5.080 | 4.823 | 4.094 | 3.686 | 4.649 | 3.668 | 3.238 | 4.388 | 4.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.731 | 2.042 | 2.465 | 3.028 | 3.687 | 3.341 | 3.006 | 3.172 | 3.008 | 2.777 | 3.363 | 3.624 | 3.258 | 3.125 |
| Total debt | 1.731 | 2.042 | 2.465 | 3.028 | 3.687 | 3.341 | 3.006 | 3.172 | 3.008 | 2.777 | 3.363 | 3.624 | 3.258 | 3.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 1984 | — | — |
PK Management | Management | 1984 | — | — |
Sr | Audit | 1984 | — | — |
LA Management | Management | 1984 | — | — |
Rr | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1993 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Adler | Management | 0 companies |
| Preben Kidmose Jensen | Management | 0 companies |
| Statsaut. revisor Poul Mahrt | Audit | 0 companies |
| Lisbet Adler Brønsdahl | Management | 0 companies |
| Reg. revisor Ulla Rahf | Audit | 0 companies |