| Revenue | DKK -33K | -23% |
| EBITDA | DKK -319K | -642% |
| Net profit | DKK 2,4M | +58% |
| Total assets | DKK 30,2M | -19% |
| Equity | DKK 29,7M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -51 | -60 | -53 | -43 | -59 | -32 | -43 | -50 | -37 | -45 | -86 | -43 | -33 |
| Staff expenses | -138 | -128 | -269 | -186 | -139 | -122 | -130 | -167 | -331 | -255 | -180 | -40 | -0 | -0 |
| EBITDA | -180 | -179 | -329 | -239 | -182 | -181 | -162 | -210 | -381 | -292 | -225 | -126 | -43 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -179 | -329 | -239 | -182 | -181 | -162 | -210 | -381 | -292 | -225 | -126 | -43 | -319 |
| Net financials | -5.438 | 1.919 | 3.365 | 1.937 | 5.777 | 6.668 | 3.339 | 7.132 | -2.340 | 2.110 | -428 | 2.062 | 1.850 | 2.713 |
| Profit before tax | -576 | 1.740 | 3.036 | 1.698 | 5.595 | 6.487 | 3.117 | 6.862 | -2.781 | 1.758 | -713 | 1.793 | 1.566 | 2.394 |
| Tax | 2.521 | 433 | 563 | -227 | 286 | 284 | -195 | 136 | -0 | -0 | -0 | 50 | 14 | -52 |
| Net profit | -3.097 | 1.307 | 2.473 | 1.925 | 5.309 | 6.203 | 3.312 | 6.726 | -2.781 | 1.758 | -713 | 1.743 | 1.552 | 2.446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.766 | 40.589 | 42.509 | 43.308 | 44.163 | 47.646 | 47.795 | 53.022 | 45.289 | 44.100 | 40.379 | 39.089 | 37.411 | 30.185 |
| Equity | 39.655 | 40.462 | 42.435 | 43.117 | 44.128 | 47.580 | 47.723 | 52.817 | 45.139 | 43.714 | 39.992 | 38.696 | 37.247 | 29.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 127 | 74 | 191 | 35 | 66 | 72 | 205 | 150 | 386 | 387 | 393 | 164 | 452 |
| Total debt | 111 | 127 | 74 | 191 | 35 | 66 | 72 | 205 | 150 | 386 | 387 | 393 | 164 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Audit | Audit | 1984 | — | — |
JS Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 1984 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| REVISION NORD A/S | Audit | 0 companies |
| Jes Skovbjerg | Management | 0 companies |
| Christian Østergaard | Board of Directors | 0 companies |
| Poul Wentzer Licht | Chairman | 0 companies |
| Finn Jacob Hansen | Chairman | 0 companies |
| Philip Hostrup Steen | Chairman | 0 companies |
| Lone Steen | Board of Directors | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Carsten Wøhlk Lauritsen | Board of Directors | 0 companies |
| Mogens Emery Madsen | Chairman | 0 companies |
| Maria Steen Roesdahl | Board of Directors | 0 companies |
| Bjarne Martin Ohrt | Board of Directors | 0 companies |