| Revenue | DKK -3K | -104% |
| EBITDA | DKK -3K | -104% |
| Net profit | DKK -201K | -41% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK -89K | -179% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 258 | 113 | 237 | 188 | 190 | 186 | 215 | 148 | 123 | 95 | 92 | 73 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 295 | 258 | 113 | 237 | 188 | 190 | 186 | 215 | 148 | 123 | 95 | 92 | 73 | -3 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 245 | 100 | 224 | 174 | 177 | 173 | 202 | 135 | 123 | 95 | 92 | 73 | -3 |
| Net financials | -118 | -129 | -130 | -136 | -140 | -129 | -126 | -113 | -96 | -27 | -95 | -134 | -214 | -198 |
| Profit before tax | 163 | 116 | -31 | 87 | 34 | 48 | 46 | 88 | 39 | 96 | 0 | -42 | -141 | -201 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 14 | 6 | -1 | -0 | 2 | -0 |
| Net profit | 163 | 116 | -31 | 87 | 34 | 48 | 46 | 70 | 25 | 90 | 1 | -42 | -143 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.203 | 4.273 | 4.197 | 4.252 | 4.063 | 4.060 | 4.051 | 3.865 | 3.874 | 3.853 | 3.915 | 3.884 | 3.895 | 3.894 |
| Equity | -189 | -73 | -103 | -16 | 18 | 66 | 112 | 182 | 207 | 296 | 297 | 255 | 112 | -89 |
| Long-term debt | 4.229 | 4.211 | 4.195 | 4.177 | 3.359 | 3.339 | 3.281 | 3.109 | 2.935 | 2.762 | 2.586 | 2.418 | 2.279 | 2.131 |
| Short-term debt | 163 | 134 | 105 | 91 | 686 | 655 | 658 | 574 | 732 | 795 | 1.032 | 1.210 | 1.504 | 1.851 |
| Total debt | 4.392 | 4.346 | 4.300 | 4.268 | 4.045 | 3.995 | 3.939 | 3.683 | 3.667 | 3.557 | 3.618 | 3.629 | 3.783 | 3.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thorkild Hansen | Audit | 0 companies |