| Revenue | DKK 2,5M | +55% |
| EBITDA | DKK 2,5M | +58% |
| Net profit | DKK 1,8M | +89% |
| Total assets | DKK 8,9M | +60% |
| Equity | DKK 5,7M | +47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.177 | 3.566 | 2.528 | 4.445 | 1.267 | 6.876 | 9.261 | -845 | 777 | 1.263 | 2.238 | 1.125 | 1.622 | 2.513 |
| Staff expenses | -1.252 | -1.236 | -807 | -739 | -756 | -734 | -745 | -334 | -579 | -542 | -218 | -3 | -0 | -0 |
| EBITDA | 2.925 | 2.330 | 1.720 | 3.706 | 511 | 6.141 | 8.516 | -1.180 | 198 | 721 | 2.021 | 1.122 | 1.595 | 2.513 |
| Depreciation & amort. | -1.294 | -1.305 | -1.266 | -2.829 | -1.332 | -1.092 | -3.218 | -53 | -98 | -96 | -119 | -162 | -144 | -278 |
| EBIT | 1.631 | 1.025 | 454 | 877 | -821 | 5.049 | 5.298 | -1.233 | 100 | 625 | 1.902 | 960 | 1.451 | 2.235 |
| Net financials | -143 | -143 | -88 | -5 | -43 | -4 | -33 | -82 | -61 | -98 | -62 | -117 | -192 | 110 |
| Profit before tax | 1.488 | 882 | 366 | 872 | -864 | 5.045 | 5.266 | -1.314 | 39 | 527 | 1.840 | 843 | 1.259 | 2.345 |
| Tax | 373 | 226 | -52 | 196 | -190 | 1.110 | 1.157 | -289 | 9 | 115 | 405 | 186 | 294 | 516 |
| Net profit | 1.115 | 656 | 419 | 676 | -673 | 3.935 | 4.109 | -1.025 | 31 | 411 | 1.435 | 658 | 965 | 1.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.955 | 13.272 | 13.745 | 15.527 | 12.743 | 14.850 | 18.637 | 4.600 | 3.451 | 2.977 | 8.669 | 9.732 | 5.565 | 8.890 |
| Equity | 7.479 | 8.135 | 8.553 | 9.229 | 8.556 | 12.491 | 16.599 | -926 | 405 | 816 | 2.251 | 2.909 | 3.874 | 5.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 55 | 179 | 0 | 0 |
| Short-term debt | 3.826 | 3.540 | 3.896 | 5.337 | 3.417 | 1.762 | 2.038 | 5.462 | 3.047 | 2.099 | 6.321 | 6.591 | 1.610 | 3.132 |
| Total debt | 3.826 | 3.540 | 3.896 | 5.337 | 3.417 | 1.762 | 2.038 | 5.462 | 3.047 | 2.154 | 6.376 | 6.771 | 1.610 | 3.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2019 | — | — |
KN Management | Management | 1984 | — | — |
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FELDBORG ESTATE A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Feldborg | Management | 0 companies |
| Kaj Nielsen | Management | 0 companies |
| Jack Foged | Management | 0 companies |
| Ove Nielsen | Board of Directors | 0 companies |
| Svend Nielsen | Board of Directors | 0 companies |
| Anders Beck Larsen | Board of Directors | 0 companies |
| Erik Hollensen | Chairman | 0 companies |
| Svend Nielsen | Board of Directors | 0 companies |
| Kurt Brusgård Poulsen | Chairman | 0 companies |
| Hans Sandager | Chairman | 0 companies |
| Thomas Skoven | Board of Directors | 0 companies |
| Hardy Birkelund Mogensen | Chairman | 0 companies |
| Helge Nielsen | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Christian Bak Hartvig | Board of Directors | 0 companies |
| Sofie Amalie Feldborg | Board of Directors | 0 companies |
| Torben Ravn Moth Madsen | Board of Directors | 0 companies |
| Jakob Kjær Larsen | Board of Directors | 0 companies |