| Revenue | DKK 4M | +4% |
| EBITDA | DKK 1,6M | -1% |
| Net profit | DKK 1,1M | -3% |
| Total assets | DKK 5,3M | +11% |
| Equity | DKK 3,6M | +23% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.321 | 3.784 | 3.850 | 3.822 | 3.973 |
| Staff expenses | -2.757 | -2.777 | -2.709 | -2.179 | -2.343 |
| EBITDA | 564 | 1.006 | 1.140 | 1.644 | 1.630 |
| Depreciation & amort. | -70 | -85 | -115 | -180 | -191 |
| EBIT | 494 | 921 | 1.025 | 1.464 | 1.438 |
| Net financials | 3 | -23 | -29 | -20 | -39 |
| Profit before tax | 496 | 898 | 997 | 1.444 | 1.399 |
| Tax | 112 | 199 | 221 | 318 | 309 |
| Net profit | 384 | 699 | 775 | 1.126 | 1.090 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.304 | 3.302 | 3.484 | 4.792 | 5.340 |
| Equity | 1.847 | 2.206 | 2.331 | 2.957 | 3.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.453 | 1.094 | 1.152 | 1.740 | 1.632 |
| Total debt | 1.453 | 1.094 | 1.152 | 1.740 | 1.632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GP Management | Management | 2019 |
| Former (4) | ||
GS Management | Management | 1984 – 2019 |
NR | Audit | 1984 – 2008 |
| Audit | 1984 – 1991 | |
CE Audit | Audit | 1984 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Petersen | Management | 0 companies |
| Gunnar Schøber | Management | 0 companies |
| Nordals Revisionskontor | Audit | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Ervin Seibt | Audit | 0 companies |
| Anders Aagaard | Board of Directors | 0 companies |
| Henrik Høstrup Sørensen | Board of Directors | 0 companies |
| Jonny Skrivarhaug | Board of Directors | 0 companies |
| Johnny Vinther Christensen | Chairman | 0 companies |
| Claus Høstrup Sørensen | Board of Directors | 0 companies |