| Revenue | DKK 99K | -33% |
| EBITDA | DKK 99K | -33% |
| Net profit | DKK 1,5M | +162% |
| Total assets | DKK 20,8M | +4% |
| Equity | DKK 18,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 335 | 233 | — | 280 | 148 | 84 | 129 | 365 | 313 | 202 | 347 | 147 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 335 | 233 | 307 | 280 | 148 | 84 | 129 | 365 | 313 | 202 | 347 | 147 | 99 |
| Depreciation & amort. | 29 | 39 | -0 | -0 | 2 | -35 | -41 | -33 | -7 | -133 | -129 | -125 | -125 | -125 |
| EBIT | 289 | 297 | 233 | 307 | 278 | 113 | 43 | 97 | 358 | 180 | 73 | 222 | 22 | -26 |
| Net financials | -34 | 1.009 | 1.801 | 1.755 | 1.042 | 1.507 | 1.212 | 1.583 | 1.267 | 1.198 | 805 | 2.153 | 691 | 1.740 |
| Profit before tax | 256 | 1.306 | 2.034 | 2.062 | 1.320 | 1.620 | 1.255 | 1.679 | 1.624 | 1.378 | 879 | 2.375 | 713 | 1.714 |
| Tax | 46 | 51 | 1 | -35 | 89 | 89 | 2 | 125 | 160 | 114 | -7 | 169 | 136 | 201 |
| Net profit | 209 | 1.255 | 2.033 | 2.097 | 1.232 | 1.532 | 1.252 | 1.555 | 1.464 | 1.264 | 885 | 2.206 | 577 | 1.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.919 | 11.186 | 12.926 | 12.956 | 17.285 | 18.409 | 19.106 | 17.734 | 18.603 | 18.856 | 19.188 | 20.423 | 19.994 | 20.775 |
| Equity | 6.456 | 7.612 | 9.545 | 9.742 | 14.377 | 15.575 | 16.428 | 14.982 | 15.846 | 16.610 | 16.846 | 18.351 | 18.129 | 18.841 |
| Long-term debt | 2.258 | 2.130 | 2.054 | 1.944 | 1.750 | 1.649 | 1.585 | 1.458 | 1.338 | 1.159 | 1.126 | 1.014 | 800 | 683 |
| Short-term debt | 200 | 415 | 306 | 356 | 227 | 249 | 156 | 359 | 483 | 178 | 335 | 202 | 236 | 447 |
| Total debt | 2.458 | 2.544 | 2.361 | 2.300 | 1.977 | 1.898 | 1.742 | 1.816 | 1.821 | 1.337 | 1.461 | 1.216 | 1.036 | 1.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE | Audit | 1985 | — | — |
TR Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Torsten Robert Leonhard | Management | 0 companies |
| Phillip Noah Lyngbak Leonhard | Board of Directors | 0 companies |
| Peder Villemoes | Chairman | 0 companies |
| Frank Jørgen Tarpgaard | Board of Directors | 0 companies |
| Daniel Robert Lyngbak Leonhard | Board of Directors | 0 companies |
| Lone Merete Villemoes | Board of Directors | 0 companies |
| Joakim Leonhard Villemoes | Board of Directors | 0 companies |
| Poul Nikolajsen | Board of Directors | 0 companies |