| Revenue | — | — |
| EBITDA | DKK -9K | +30% |
| Net profit | DKK -6K | +35% |
| Total assets | DKK 574K | -10% |
| Equity | DKK 81K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | 28 | 21 | 0 | — | — |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 4 | 45 | -7 | -13 | -9 |
| Depreciation & amort. | -0 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 2 | 45 | -7 | -13 | -9 |
| Net financials | 0 | -14 | -17 | -0 | 0 | -0 |
| Profit before tax | -7 | -12 | 28 | -7 | -13 | -9 |
| Tax | -0 | -0 | -0 | -24 | -4 | -3 |
| Net profit | -7 | -12 | 28 | 17 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 422 | 368 | 85 | 648 | 641 | 574 |
| Equity | 64 | 52 | 80 | 97 | 87 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 317 | 5 | 551 | 554 | 493 |
| Total debt | 359 | 317 | 5 | 551 | 554 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Management | Management | 2010 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
IW Management | Management | 2014 | — | — |
UB Audit | Audit | 2003 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JA Management | Management | 2017 | — | — |
PB Management | Management | 1984 | — | — |
BL Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sysser Zerlang Philipson | Management | 0 companies |
| Per Nykjær Jensen | Chief Executive Officer | 0 companies |
| Ian Winther-Høiland | Management | 0 companies |
| Ulrik Bloch-Sørensen | Audit | 0 companies |
| Birthe Andersen | Chief Executive Officer | 0 companies |
| John Arne Larsson | Management | 0 companies |
| Per Bjerring-Jensen | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Lone Voigt Starris | Board of Directors | 0 companies |
| Søren Erik Øgaard | Board of Directors | 0 companies |
| John Arne Larsson | Board of Directors | 0 companies |
| Bjorn Wilhelm Johannsen | Board of Directors | 0 companies |
| Ennis Tuel Cardew | Board of Directors | 0 companies |
| Susanne Larsson | Board of Directors | 0 companies |