| Revenue | DKK -30K | +104% |
| EBITDA | DKK -130K | -13% |
| Net profit | DKK -144K | -195% |
| Total assets | DKK 3,5M | -8% |
| Equity | DKK 3,5M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -20 | -25 | -21 | -15 | -30 |
| Staff expenses | -0 | -0 | -100 | -100 | -100 |
| EBITDA | -20 | -25 | -121 | -115 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -25 | -121 | -115 | -130 |
| Net financials | 206 | 413 | 503 | 314 | -55 |
| Profit before tax | 186 | 388 | 382 | 199 | -184 |
| Tax | -0 | 38 | 117 | 47 | -41 |
| Net profit | 186 | 351 | 265 | 152 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.878 | 3.815 | 4.055 | 3.872 | 3.547 |
| Equity | 3.857 | 3.757 | 3.922 | 3.826 | 3.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 58 | 133 | 46 | 15 |
| Total debt | 21 | 58 | 133 | 46 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2000 | — | — |
SA Management | Management | 2008 | — | — |
P | Audit | 1993 | — | — |
SB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Melchior Pedersen | Management | 0 companies |
| Steen Andersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Susanne Byrjalsen | Management | 0 companies |
| Brian Munk Madsen | Board of Directors | 0 companies |
| Elsa Melchior Rehfeldt | Board of Directors | 0 companies |
| Anne Grethe Andersen | Board of Directors | 0 companies |
| Laurids Melchior Pedersen | Chairman | 0 companies |
| Gertrud Pedersen | Board of Directors | 0 companies |
| Klaus Melchior Pedersen | Board of Directors | 0 companies |
| Maiken Andersen | Board of Directors | 0 companies |
| Karl Melchior Pedersen | Board of Directors | 0 companies |