| Revenue | DKK 3,6M | +22% |
| EBITDA | DKK 474K | +2% |
| Net profit | DKK 116K | +54% |
| Total assets | DKK 4,6M | +21% |
| Equity | DKK 592K | +24% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.394 | 2.519 | 3.177 | 2.984 | 3.628 |
| Staff expenses | -1.638 | -2.322 | -2.842 | -2.518 | -3.154 |
| EBITDA | 756 | 196 | 335 | 465 | 474 |
| Depreciation & amort. | -157 | -41 | -155 | -153 | -153 |
| EBIT | 599 | 156 | 179 | 313 | 322 |
| Net financials | -13 | -34 | -77 | -166 | -197 |
| Profit before tax | 586 | 122 | 103 | 147 | 125 |
| Tax | 134 | 28 | -4 | 72 | 9 |
| Net profit | 451 | 94 | 106 | 75 | 116 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.188 | 2.732 | 3.501 | 3.821 | 4.607 |
| Equity | 651 | 295 | 401 | 476 | 592 |
| Long-term debt | 99 | 761 | 626 | 785 | 635 |
| Short-term debt | 1.413 | 1.626 | 2.456 | 2.515 | 3.361 |
| Total debt | 1.512 | 2.387 | 3.082 | 3.300 | 3.996 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2025 |
| Former (4) | ||
ML Management | Management | 2004 – 2020 |
EL Management | Management | 1983 – 2004 |
IA Management | Management | 1983 – 2004 |
EJ Audit | Audit | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 1983 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lynge Poulsen | Management | 0 companies |
| Erik Lynge Poulsen | Management | 0 companies |
| Jannik Lynge Kruse | Management | 0 companies |
| Inger Aagaard Poulsen | Management | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |
| Ejvind Ruben Hansen | Board of Directors | 0 companies |
| Kirsten Hansen | Board of Directors | 0 companies |