| Revenue | DKK -78K | -167% |
| EBITDA | DKK -81K | -177% |
| Net profit | DKK -74K | -174% |
| Total assets | DKK 523K | -27% |
| Equity | DKK -724K | -11% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 214 | 67 | 11 | 116 | -78 |
| Staff expenses | -22 | -28 | -3 | -12 | -3 |
| EBITDA | 74 | 38 | 8 | 104 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 38 | 8 | 104 | -81 |
| Net financials | -1 | -8 | -4 | -4 | -7 |
| Profit before tax | 73 | 30 | 4 | 100 | -74 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | 30 | 4 | 100 | -74 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 496 | 494 | 484 | 720 | 523 |
| Equity | -784 | -753 | -750 | -650 | -724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.279 | 1.248 | 1.234 | 1.370 | 1.246 |
| Total debt | 1.279 | 1.248 | 1.234 | 1.370 | 1.246 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PJ Unofficial title | Unofficial title | 2024 – 2024 |
LC Chief Executive Officer | Chief Executive Officer | 1984 – 2024 |
JF | Audit | 1995 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 2000 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 2000 – 2024 | |
| Board of Directors | 1984 – 1993 | |
| Chairman | 1993 – 1994 | |
| Board of Directors | 1984 – 2000 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jakobsen | Unofficial title | 0 companies |
| Lars Christiansen | Chief Executive Officer | 0 companies |
| John Friis Christensen | Audit | 0 companies |
| Henrik Wendel Nielsen | Board of Directors | 0 companies |
| Ernst Helmer Nielsen | Board of Directors | 0 companies |
| Erik Rau Jacobsen | Board of Directors | 0 companies |
| Søren Osvald Kjeldsen | Board of Directors | 0 companies |
| Hans-Henning Bjerg-Pedersen | Board of Directors | 0 companies |
| Jesper Tange | Board of Directors | 0 companies |
| Jens Christian Steglich-Petersen | Board of Directors | 0 companies |
| Svend Jørgen Heineke | Chairman | 0 companies |
| Peter Sørup Rasmussen | Board of Directors | 0 companies |
| Preben Pihl Nygaard | Board of Directors | 0 companies |
| Dan Bengtsson | Board of Directors | 0 companies |