| Revenue | DKK -12K | -100% |
| EBITDA | DKK -12K | -100% |
| Net profit | DKK -9K | -100% |
| Total assets | DKK 2,4M | -36% |
| Equity | DKK 2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 3.572 | -12 |
| Staff expenses | -0 | -461 | -487 | -322 | -0 |
| EBITDA | -1.060 | -964 | -752 | 3.250 | -12 |
| Depreciation & amort. | -0 | -25 | -30 | -0 | -0 |
| EBIT | -1.060 | -989 | -782 | 3.250 | -12 |
| Net financials | -0 | -0 | -5 | -7 | -0 |
| Profit before tax | -1.060 | -989 | -788 | 3.243 | -12 |
| Tax | -0 | -0 | -0 | 95 | -3 |
| Net profit | -1.060 | -989 | -788 | 3.148 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 734 | 829 | 180 | 3.733 | 2.383 |
| Equity | 662 | -327 | -1.114 | 2.033 | 2.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 1.156 | 1.294 | 1.699 | 359 |
| Total debt | 72 | 1.156 | 1.294 | 1.699 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 1983 | — | — |
GW Management | Management | 1983 | — | — |
SA | Audit | 1983 | — | — |
SN Management | Management | 1983 | — | — |
MK Management | Management | 1983 | — | — |
HR | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CML INVEST II ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nordstrøm | Management | 0 companies |
| Gunnar William Nordstrøm | Management | 0 companies |
| Svend Aage Friis Jakobsen | Audit | 0 companies |
| Steen Nordstrøm | Management | 0 companies |
| Mette Kornerup | Management | 0 companies |
| Helge Rene Dockweiler | Audit | 0 companies |
| Anette Emdal | Board of Directors | 0 companies |
| Ketty Margit Nordstrøm | Board of Directors | 0 companies |
| Niels Søren Frederik Kornerup | Board of Directors | 0 companies |