| Revenue | DKK -865K | -188% |
| EBITDA | DKK -1,1M | -234% |
| Net profit | DKK -660K | -30% |
| Total assets | DKK 13M | -12% |
| Equity | DKK 11M | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.167 | 2.087 | 1.447 | 984 | -865 |
| Staff expenses | -1.410 | -1.410 | -1.746 | -1.303 | -202 |
| EBITDA | 757 | 676 | -299 | -319 | -1.067 |
| Depreciation & amort. | -317 | -288 | -294 | -327 | -0 |
| EBIT | 440 | 389 | -593 | -646 | -1.067 |
| Net financials | -1 | -1 | -3 | -4 | -55 |
| Profit before tax | 439 | 388 | -596 | -651 | -1.122 |
| Tax | 87 | 84 | -132 | -144 | -463 |
| Net profit | 351 | 305 | -464 | -507 | -660 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 10.810 | 11.143 | 10.583 | 14.800 | 13.017 |
| Equity | 8.452 | 8.757 | 8.293 | 11.630 | 10.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.047 | 1.138 | 1.175 | 855 | 2.047 |
| Total debt | 1.047 | 1.138 | 1.175 | 855 | 2.047 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TL Management | Management | 2019 – 2021 |
BL Management | Management | 2020 – 2022 |
FO Management | Management | 1983 – 2002 |
MJ Unofficial title | Unofficial title | 2022 – 2023 |
SA Management | Management | 1983 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Louise Pagh Andersen | Management | 0 companies |
| Birthe Louise Pagh Andersen | Management | 0 companies |
| Frede Ove Andersen | Management | 0 companies |
| Martin Johan Justesen | Unofficial title | 0 companies |
| Steen Andersen | Management | 0 companies |