| Revenue | — | — |
| EBITDA | DKK 17,7M | +111% |
| Net profit | DKK 15,2M | +173% |
| Total assets | DKK 319,6M | +5% |
| Equity | DKK 232,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.151 | 784 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.260 | 784 | 4.632 | 10.926 | 8.292 | 10.934 | -65 | -119 | -69 | 52.915 | 55.930 | -5.800 | 8.393 | 17.676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.260 | 784 | 4.632 | 10.926 | 8.292 | 10.934 | -65 | -119 | -69 | 52.915 | 55.930 | -5.800 | 8.393 | 17.676 |
| Net financials | 3.742 | 3.400 | 4.484 | 1.220 | 8.338 | 10.879 | 13.951 | 12.430 | 1.518 | 52.954 | 56.440 | -5.680 | 8.962 | 17.845 |
| Profit before tax | 2.592 | 4.184 | 4.434 | 12.146 | 8.276 | 10.818 | 13.886 | 12.363 | 1.449 | 52.854 | 56.237 | -5.933 | 8.696 | 17.579 |
| Tax | -934 | 676 | 1.665 | 1.453 | 21 | 1.298 | 913 | 1.288 | -561 | 3.324 | 2.025 | -846 | 2.987 | 2.302 |
| Net profit | 3.417 | 3.508 | 2.769 | 10.693 | 8.255 | 9.498 | 12.973 | 11.023 | 2.010 | 49.441 | 54.192 | -5.087 | 5.567 | 15.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.050 | 70.163 | 79.170 | 90.301 | 92.106 | 125.209 | 147.882 | 163.396 | 155.672 | 232.926 | 297.250 | 288.471 | 303.134 | 319.649 |
| Equity | 52.727 | 56.236 | 59.004 | 69.698 | 77.953 | 87.451 | 100.424 | 111.447 | 113.456 | 162.897 | 217.089 | 212.002 | 217.568 | 232.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.712 | 3.946 | 20.165 | 20.603 | 14.153 | 37.758 | 47.458 | 51.949 | 42.216 | 70.028 | 65 | 119 | 1.895 | 2.200 |
| Total debt | 12.323 | 13.928 | 20.165 | 20.603 | 14.153 | 37.758 | 47.458 | 51.949 | 42.216 | 70.028 | 80.161 | 76.469 | 85.566 | 86.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2025 | — | — |
KR Management | Management | 1983 | — | — |
EG Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIGAS INVEST ApS | Company | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gregers Hansen | Management | 0 companies |
| Kirsten Reinholdt Jensen | Management | 0 companies |
| Erik Gregers Hansen | Management | 0 companies |
| Svend Falk Henriksen | Board of Directors | 0 companies |