| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 2,4M | -40% |
| Net profit | DKK 1,6M | -42% |
| Total assets | DKK 39,1M | +2% |
| Equity | DKK 18,3M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.389 | 1.421 | 1.608 | 1.524 | 1.549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.493 | -2.233 | 62 | 3.987 | 2.380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.493 | -2.233 | 62 | 3.987 | 2.380 |
| Net financials | -401 | -358 | -334 | -327 | -273 |
| Profit before tax | 4.091 | -2.591 | -272 | 3.660 | 2.106 |
| Tax | 900 | -568 | -59 | 806 | 464 |
| Net profit | 3.191 | -2.023 | -212 | 2.855 | 1.642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.884 | 34.763 | 35.267 | 38.366 | 39.141 |
| Equity | 16.037 | 14.014 | 13.802 | 16.656 | 18.299 |
| Long-term debt | 14.799 | 14.134 | 13.594 | 12.944 | 12.292 |
| Short-term debt | 1.238 | 2.372 | 3.733 | 3.849 | 3.211 |
| Total debt | 16.037 | 16.506 | 17.327 | 16.794 | 15.503 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HF Management | Management | 2006 |
JK Management | Management | 2025 |
| Former (2) | ||
HC Management | Management | 2006 – 2011 |
Rr | Audit | 1983 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2017 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hodal Nielsen | Management | 0 companies |
| Hans Flemming Hansen | Management | 0 companies |
| Joan Kuhlmann | Management | 0 companies |
| Reg. revisor Kurt Hansen. | Audit | 0 companies |
| Finn Kunøe | Chairman | 0 companies |
| Martin Weber Pedersen | Chairman | 0 companies |
| Per Henriksen Demant | Board of Directors | 0 companies |