| Revenue | DKK -528K | -1063% |
| EBITDA | DKK -543K | -47% |
| Net profit | DKK -778K | -21% |
| Total assets | DKK 13,1M | -5% |
| Equity | DKK 1M | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.766 | 1.190 | 1.714 | 1.845 | 1.903 | 1.908 | 1.668 | 1.582 | 244 | 333 | 433 | 55 | -528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -424 | -15 |
| EBITDA | 1.766 | -5.010 | 1.714 | 2.145 | 1.903 | 1.908 | -8.332 | -5.718 | 244 | 333 | 779 | -369 | -543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 173 | -268 | -268 |
| EBIT | 1.766 | -5.010 | 1.714 | 2.145 | 1.903 | 1.908 | -8.332 | -5.718 | 244 | 333 | 606 | -637 | -812 |
| Net financials | -815 | -798 | -765 | -730 | -679 | -646 | -605 | -546 | -327 | -318 | -219 | -186 | -185 |
| Profit before tax | 951 | -5.808 | 948 | 1.416 | 1.224 | 1.261 | -8.936 | -6.263 | -83 | 15 | 387 | -823 | -997 |
| Tax | 238 | -2.104 | 202 | 319 | 268 | 276 | -1.967 | -1.379 | -20 | 3 | 85 | -181 | -219 |
| Net profit | 713 | -3.704 | 746 | 1.097 | 956 | 985 | -6.969 | -4.884 | -63 | 12 | 302 | -642 | -778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.814 | 28.870 | 28.592 | 28.914 | 28.984 | 29.004 | 18.978 | 11.764 | 11.870 | 12.266 | 16.452 | 13.818 | 13.110 |
| Equity | 8.475 | 4.771 | 5.517 | 6.614 | 7.570 | 8.555 | 2.086 | 2.201 | 2.138 | 2.151 | 2.453 | 1.810 | 1.032 |
| Long-term debt | 0 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 |
| Short-term debt | 19.488 | 19.163 | 18.036 | 17.090 | 16.133 | 15.098 | 13.671 | 7.878 | 7.976 | 8.288 | 13.916 | 12.008 | 12.078 |
| Total debt | 19.488 | 19.313 | 18.186 | 17.240 | 16.283 | 15.248 | 13.821 | 8.028 | 8.126 | 8.438 | 13.916 | 12.008 | 12.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 1983 | — | — |
WK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 11.11.2019 | Company | 100.0% | 100.0% | 2023 |
STØCKLER HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Frahm | Management | 0 companies |
| Willy Kim Støckler | Management | 0 companies |
| Preben Dyrvig Nielsen | Board of Directors | 0 companies |
| Else Nielsen | Board of Directors | 0 companies |
| Anne-Mette Støckler | Board of Directors | 0 companies |
| Arne Jepsen | Board of Directors | 0 companies |
| Verner Axelsen Holm | Board of Directors | 0 companies |
| Jeppe Sørensen Støckler | Board of Directors | 0 companies |
| Vagn Støckler | Board of Directors | 0 companies |
| Anne Marie Frahm | Board of Directors | 0 companies |
| Maria Støckler | Chairman | 0 companies |
| Sarah Støckler | Board of Directors | 0 companies |
| Helle Støckler | Chairman | 0 companies |
| Phillip Støckler | Board of Directors | 0 companies |