| Revenue | DKK 264,4M | -9% |
| EBITDA | DKK 5M | -69% |
| Net profit | DKK -4,2M | -189% |
| Total assets | DKK 221,2M | +4% |
| Equity | DKK 75,1M | -5% |
| Employees | 128 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.849 | 25.940 | — | 26.003 | 27.299 | 27.644 | 31.636 | 290.250 | 313.814 | 323.452 | 316.410 | 290.906 | 264.402 |
| Staff expenses | -0 | -29.362 | -27.955 | -30.518 | -31.258 | -33.495 | -33.026 | -70.804 | -73.694 | -69.626 | -75.081 | -73.063 | -69.742 |
| EBITDA | 10.333 | 10.785 | 10.915 | 12.315 | 12.947 | 14.927 | 14.025 | -1.878 | -3.749 | -5.442 | 15.798 | 15.952 | 4.977 |
| Depreciation & amort. | -3.035 | -2.925 | -3.041 | -3.830 | -4.214 | -4.992 | -0 | -0 | -0 | -0 | -18.717 | -16.684 | -17.508 |
| EBIT | 7.298 | 7.860 | 7.874 | 8.485 | 8.733 | 9.935 | 14.025 | -1.878 | -3.749 | -5.442 | -2.919 | -732 | -12.531 |
| Net financials | -527 | -550 | -522 | -546 | -485 | -500 | -577 | -7.623 | -10.436 | 7.096 | 2.265 | 4.250 | 4.693 |
| Profit before tax | 12.611 | 10.796 | 7.352 | 7.939 | 8.248 | 9.435 | 13.448 | -9.501 | -14.185 | 1.654 | -654 | 3.518 | -7.838 |
| Tax | 3.162 | 2.572 | 1.623 | 1.683 | 1.617 | 1.998 | 2.814 | -683 | -3.210 | -2.483 | -1.390 | -1.221 | -3.622 |
| Net profit | 9.449 | 8.224 | 5.729 | 6.256 | 6.631 | 7.437 | 10.634 | -8.818 | -10.975 | 4.137 | 736 | 4.739 | -4.216 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.217 | 61.177 | 62.647 | 64.645 | 67.454 | 66.568 | 84.990 | 235.992 | 232.639 | 234.072 | 218.544 | 212.895 | 221.210 |
| Equity | 34.503 | 33.224 | 31.015 | 31.683 | 32.461 | 33.428 | 36.922 | 76.294 | 67.053 | 74.199 | 74.101 | 78.882 | 75.078 |
| Long-term debt | 10.573 | 9.791 | 8.982 | 8.184 | 7.385 | 6.587 | 13.039 | 62.791 | 60.911 | 42.918 | 32.104 | 21.459 | 14.351 |
| Short-term debt | 19.721 | 17.830 | 22.272 | 23.402 | 26.882 | 25.617 | 33.863 | 88.716 | 98.535 | 111.841 | 106.447 | 105.558 | 124.567 |
| Total debt | 30.294 | 27.621 | 31.254 | 31.586 | 34.267 | 32.204 | 46.902 | 151.507 | 159.446 | 154.759 | 138.551 | 127.017 | 138.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
LJ Management | Management | 1983 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KK Management | Management | 1983 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crispy Food Holding A/S | Company | 100.0% | 100.0% | 2023 |
KOFF A/S | Company | 90.0% | 90.0% | 2018 |
BRING HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Mikkel Vigø Quistgaard | Chief Executive Officer | 0 companies |
| Leif Johannsen | Management | 0 companies |
| Henrik Hjorth | Chief Executive Officer | 0 companies |
| Kristen Kirkeby | Management | 0 companies |
| Christian Bring | Chief Executive Officer | 0 companies |
| Ib Mortensen | Board of Directors | 0 companies |
| Inga Fogtmann | Board of Directors | 0 companies |
| Hans Nicolai Hansen | Board of Directors | 0 companies |
| Knud Norsker | Board of Directors | 0 companies |
| Flemming Meinert Brændsgaard Kristensen | Board of Directors | 0 companies |
| Ole Kronholm | Board of Directors | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Bengt Tore Herbert Mårtensson | Chairman | 0 companies |
| Jacob Ørskov Rasmussen | Board of Directors | 0 companies |
| Mikael Sternberg | Board of Directors | 0 companies |
| Inge Tove Kirkeby | Board of Directors | 0 companies |
| Per Fogtmann | Board of Directors | 0 companies |
| Christian Boas Linde | Board of Directors | 0 companies |
| Jesper Fogtmann | Chairman | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Henning Baunbæk Dyremose | Board of Directors | 0 companies |
| Lauge Rahr | Board of Directors | 0 companies |
| John Uhrenholt Mogensen | Board of Directors | 0 companies |
| Jesper Brøckner Nielsen | Chairman | 0 companies |
| Per Jessen Bak | Board of Directors | 0 companies |
| Preben Fogtmann | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |
| Jan Kirkeby | Board of Directors | 0 companies |
| Tommy Højtoft Pedersen | Board of Directors | 0 companies |