| Revenue | DKK 0 | — |
| EBITDA | DKK -199K | +30% |
| Net profit | DKK 428K | -58% |
| Total assets | DKK 8,3M | -3% |
| Equity | DKK 8,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 0 | 0 | 0 | -224 | -168 | -166 | -167 | -253 | -252 | -191 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | -195 | -154 | -129 | -224 | -168 | -166 | -167 | -333 | -303 | -227 | -223 | -286 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | -195 | -154 | -129 | -224 | -168 | -166 | -167 | -333 | -303 | -227 | -223 | -286 | -199 |
| Net financials | 1.100 | 1.183 | 1.482 | 894 | -693 | 751 | 516 | -1.229 | 1.108 | 1.417 | -449 | 558 | 1.462 | 397 |
| Profit before tax | 1.205 | 988 | 1.328 | 765 | -918 | 584 | 349 | -1.397 | 776 | 1.114 | -676 | 335 | 1.176 | 197 |
| Tax | 82 | 33 | 112 | 38 | -0 | -0 | -0 | -13 | 7 | 136 | -130 | 164 | 155 | -231 |
| Net profit | 1.123 | 955 | 1.216 | 728 | -918 | 584 | 349 | -1.384 | 769 | 978 | -546 | 171 | 1.021 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.847 | 13.679 | 14.793 | 15.449 | 14.339 | 12.324 | 10.678 | 7.545 | 8.006 | 8.820 | 7.524 | 7.506 | 8.517 | 8.285 |
| Equity | 12.739 | 13.594 | 14.710 | 15.338 | 14.320 | 12.304 | 10.653 | 7.020 | 7.680 | 8.547 | 7.401 | 7.455 | 8.354 | 8.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 4 |
| Short-term debt | 108 | 85 | 83 | 111 | 19 | 20 | 25 | 525 | 326 | 175 | 123 | 52 | 163 | 19 |
| Total debt | 108 | 85 | 83 | 111 | 19 | 20 | 25 | 525 | 326 | 273 | 123 | 52 | 163 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 1995 | — | — |
JL | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| John Linnemann | Audit | 0 companies |
| JOHN LINNEMANN REVISION ApS | Audit | 0 companies |