| Revenue | DKK 911K | -36% |
| EBITDA | DKK -99K | -144% |
| Net profit | DKK -78K | -150% |
| Total assets | DKK 802K | -10% |
| Equity | DKK 99K | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.015 | 949 | 947 | 855 | 574 | 842 | 965 | 962 | 794 | 730 | 1.193 | 1.059 | 1.418 | 911 |
| Staff expenses | -869 | -734 | -747 | -745 | -744 | -780 | -807 | -826 | -804 | -930 | -1.137 | -1.114 | -1.191 | -1.010 |
| EBITDA | 146 | 215 | 200 | 110 | -170 | 62 | 158 | 136 | -10 | -200 | 56 | -55 | 227 | -99 |
| Depreciation & amort. | -106 | -161 | -52 | -53 | -27 | -22 | -15 | -0 | -60 | -8 | -20 | -31 | -2 | -6 |
| EBIT | 41 | 54 | 148 | 57 | -197 | 40 | 142 | 136 | -70 | -208 | 37 | -86 | 224 | -105 |
| Net financials | -37 | -23 | -19 | -14 | -18 | -13 | -4 | -2 | -0 | -9 | -28 | -38 | -18 | -0 |
| Profit before tax | 3 | 31 | 129 | 43 | -215 | 27 | 139 | 134 | -70 | -217 | 9 | -124 | 206 | -105 |
| Tax | -7 | 9 | 33 | 11 | -47 | 8 | 24 | 38 | -13 | -47 | 5 | -34 | 50 | -27 |
| Net profit | 10 | 22 | 96 | 32 | -168 | 19 | 114 | 96 | -56 | -170 | 4 | -90 | 156 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 1.017 | 1.057 | 1.081 | 687 | 670 | 862 | 921 | 1.043 | 828 | 1.051 | 744 | 889 | 802 |
| Equity | 436 | 458 | 456 | 488 | 320 | 339 | 453 | 441 | 277 | 107 | 110 | 21 | 177 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 662 | 559 | 592 | 586 | 368 | 332 | 409 | 463 | 763 | 721 | 940 | 723 | 713 | 704 |
| Total debt | 662 | 559 | 592 | 586 | 368 | 332 | 409 | 463 | 763 | 721 | 940 | 723 | 713 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1983 | — | — |
TG Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Thomsen | Management | 0 companies |
| Tove Gurli Jæger | Audit | 0 companies |