| Revenue | DKK 15,3M | +1% |
| EBITDA | DKK 2,3M | -36% |
| Net profit | DKK 909K | -49% |
| Total assets | DKK 10,2M | +0% |
| Equity | DKK 4,2M | +11% |
| Employees | 68 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.871 | 8.801 | 8.827 | 9.102 | 9.228 | 9.025 | 9.072 | 9.746 | 11.752 | 12.949 | 11.714 | 13.379 | 15.050 | 15.252 |
| Staff expenses | -7.354 | -7.386 | -7.237 | -7.519 | -7.482 | -7.675 | -8.032 | -8.567 | -8.483 | -9.862 | -9.610 | -9.896 | -11.444 | -12.927 |
| EBITDA | 1.471 | 1.415 | 1.560 | 1.580 | 1.746 | 1.350 | 1.024 | 1.180 | 3.269 | 3.086 | 2.104 | 3.482 | 3.606 | 2.325 |
| Depreciation & amort. | 687 | 574 | 950 | -868 | -857 | -821 | -797 | -380 | -332 | -678 | -1.052 | -1.087 | -1.118 | -995 |
| EBIT | 783 | 841 | 611 | 712 | 889 | 528 | 228 | 800 | 2.937 | 2.408 | 1.053 | 2.396 | 2.488 | 1.330 |
| Net financials | -117 | -42 | 16 | -82 | -56 | -48 | -28 | -85 | -134 | -230 | -209 | -209 | -206 | -172 |
| Profit before tax | 666 | 799 | 627 | 631 | 833 | 480 | 200 | 715 | 2.803 | 2.178 | 843 | 2.186 | 2.282 | 1.159 |
| Tax | 167 | 191 | 94 | 152 | 181 | 105 | 38 | 160 | 617 | 474 | 179 | 476 | 499 | 249 |
| Net profit | 499 | 608 | 533 | 479 | 652 | 376 | 162 | 555 | 2.186 | 1.705 | 664 | 1.710 | 1.783 | 909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.072 | 7.279 | 8.636 | 7.824 | 7.458 | 6.765 | 6.254 | 7.915 | 9.386 | 11.873 | 12.049 | 13.304 | 10.245 | 10.200 |
| Equity | 1.499 | 1.608 | 1.533 | 1.479 | 1.652 | 1.376 | 1.162 | 1.555 | 3.186 | 1.885 | 2.549 | 3.459 | 3.742 | 4.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 1.532 | 2.581 | 2.000 | 1.411 | 0 | 0 |
| Short-term debt | 7.573 | 5.671 | 7.103 | 6.345 | 5.806 | 5.390 | 5.092 | 6.308 | 4.668 | 7.407 | 7.500 | 8.434 | 6.503 | 6.049 |
| Total debt | 7.573 | 5.671 | 7.103 | 6.345 | 5.806 | 5.390 | 5.092 | 6.359 | 6.200 | 9.988 | 9.500 | 9.845 | 6.503 | 6.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2010 | — | — |
PD Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK HEDEGAARD HOLDING HOLSTEBRO ApS | Company | 100.0% | 100.0% | 2019 |
JSD HOLDING 2006 ApS | Company | 20.0% | 0.0% | 2006 |
Poul Djernes Holding ApS | Company | 25.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hedegaard | Management | 0 companies |
| Poul Djernes | Management | 0 companies |