| Revenue | DKK -621K | +1524% |
| EBITDA | DKK -621K | -837% |
| Net profit | DKK -631K | -374% |
| Total assets | DKK 153K | -83% |
| Equity | DKK -2,1M | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -172 | -253 | -131 | -43 | 173 | -188 | 161 | -62 | -63 | 158 | -38 | -621 |
| Staff expenses | -180 | -43 | -0 | -0 | -0 | -36 | -36 | -24 | -15 | -9 | -28 | -0 |
| EBITDA | -352 | -296 | -131 | -43 | 385 | -224 | 125 | -86 | -78 | 148 | -66 | -621 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -352 | -296 | -131 | -43 | 385 | -224 | 125 | -86 | -78 | 148 | -66 | -621 |
| Net financials | -48 | -75 | -22 | -30 | -106 | -36 | 9 | -58 | -45 | -432 | -67 | -10 |
| Profit before tax | -399 | -370 | -153 | -73 | 279 | -260 | 134 | -144 | -123 | -284 | -133 | -631 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -399 | -370 | -153 | -73 | 279 | -260 | 134 | -144 | -123 | -284 | -133 | -631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 323 | 342 | 161 | 530 | 413 | 834 | 777 | 1.180 | 673 | 913 | 153 |
| Equity | — | -689 | -842 | -915 | -636 | -896 | -762 | -906 | -1.029 | -1.313 | -1.446 | -2.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 1.012 | 1.184 | 1.075 | 1.166 | 1.309 | 1.596 | 1.683 | 2.209 | 1.986 | 2.359 | 2.231 |
| Total debt | 828 | 1.012 | 1.184 | 1.075 | 1.166 | 1.309 | 1.596 | 1.683 | 2.209 | 1.986 | 2.359 | 2.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Audit | 2001 | — | — |
AH Audit | Audit | 1983 | — | — |
KA Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Aksel Høi-Hansen | Audit | 0 companies |
| Kirsten Arentzen Dybbroe | Management | 0 companies |
| Jürgen Carsten Thews | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Ole Tandrup | Board of Directors | 0 companies |
| Anne Dybbroe | Board of Directors | 0 companies |
| Møller Holflod Merrild | Board of Directors | 0 companies |