| Revenue | DKK 37,8M | +3% |
| EBITDA | DKK 27K | -99% |
| Net profit | DKK 12K | -99% |
| Total assets | DKK 23,2M | -4% |
| Equity | DKK 12,6M | -1% |
| Employees | 55 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.017 | 5.285 | 7.571 | 19.160 | 17.895 | 18.834 | 20.779 | 23.005 | 26.997 | 28.224 | 34.520 | 36.741 | 37.821 |
| Staff expenses | -6.442 | -5.055 | -5.939 | -17.750 | -17.598 | -17.557 | -19.531 | -22.007 | -25.473 | -27.034 | -31.029 | -34.136 | -37.794 |
| EBITDA | 1.216 | 230 | 1.633 | 1.409 | 297 | 1.277 | 1.248 | 998 | 1.524 | 1.190 | 3.491 | 2.606 | 27 |
| Depreciation & amort. | -324 | -66 | -362 | -231 | -277 | -287 | -310 | -265 | -308 | -273 | -252 | -163 | -137 |
| EBIT | 893 | 164 | 1.271 | 1.179 | 20 | 990 | 938 | 733 | 1.217 | 917 | 3.239 | 2.443 | -110 |
| Net financials | -22 | 5 | -9 | 7 | -13 | -7 | -24 | -14 | -45 | -59 | -51 | 34 | 110 |
| Profit before tax | 870 | 170 | 1.262 | 1.185 | 7 | 983 | 914 | 719 | 1.172 | 858 | 3.188 | 2.478 | 0 |
| Tax | 251 | 11 | 287 | 284 | -31 | 208 | 205 | 145 | 251 | 165 | 714 | 565 | -12 |
| Net profit | 619 | 159 | 975 | 901 | 38 | 775 | 709 | 574 | 921 | 694 | 2.474 | 1.913 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.804 | 13.605 | 11.272 | 11.348 | 12.498 | 12.214 | 14.204 | 14.504 | 23.007 | 16.573 | 21.886 | 24.227 | 23.189 |
| Equity | 2.748 | 3.017 | 3.943 | 4.598 | 4.636 | 5.411 | 6.120 | 6.695 | 7.615 | 8.309 | 10.784 | 12.697 | 12.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.056 | 10.588 | 7.329 | 6.749 | 7.861 | 6.802 | 8.083 | 7.809 | 15.391 | 8.128 | 10.907 | 11.530 | 10.580 |
| Total debt | 6.056 | 10.588 | 7.329 | 6.749 | 7.861 | 6.802 | 8.083 | 7.809 | 15.391 | 8.128 | 10.907 | 11.530 | 10.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
KS Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet NH Christense n | Audit | 0 companies |
| Kristen Stagstrup | Audit | 0 companies |
| Helle Qvortrup | Board of Directors | 0 companies |
| Runa Hyldegård Jepsen | Board of Directors | 0 companies |
| Christian Kok Skov | Board of Directors | 0 companies |
| Jakob Worm | Deputy Chairman | 0 companies |
| Bjarne Rasmussen | Chairman | 0 companies |
| Britta Johanne Edelberg | Board of Directors | 0 companies |
| Anita Jepsen | Board of Directors | 0 companies |
| Jesper Laage Kjeldsen | Board of Directors | 0 companies |
| Mio Anton Fridolin Schrøder | Board of Directors | 0 companies |
| Geoffroy Jean Jacques Gauthier | Board of Directors | 0 companies |
| Line Borup | Board of Directors | 0 companies |
| Svend Mortensen | Board of Directors | 0 companies |
| Line Markert Christensen | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Benedicte Julie Voltelen | Board of Directors | 0 companies |
| Per Kristensen | Deputy Chairman | 0 companies |
| Dorte Skaarup Østergaard | Board of Directors | 0 companies |
| Linn Laurberg Jensen | Board of Directors | 0 companies |
| Kristina Ifversen Espersen | Board of Directors | 0 companies |
| Bjarne Græsbøll Ottesen | Board of Directors | 0 companies |
| Jens Birch Jensen | Board of Directors | 0 companies |
| Hanne Jersild | Board of Directors | 0 companies |
| Jørgen Lindgaard Olesen | Board of Directors | 0 companies |
| Max Gunnar Ansas Guddat | Board of Directors | 0 companies |
| Lars Ove Reinholdt | Board of Directors | 0 companies |
| Bjarke Rambøll | Chairman | 0 companies |
| Ernst Drastrup | Chairman | 0 companies |
| Iva Ridjan Skov | Board of Directors | 0 companies |
| Anders Lou Bendtsen | Board of Directors | 0 companies |
| Christian Ingerslev Sørensen | Board of Directors | 0 companies |
| Regnar Terp Andersen | Deputy Chairman | 0 companies |
| Carl Peter Christensen | Board of Directors | 0 companies |
| Henning Mæng | Board of Directors | 0 companies |
| Peter Søndergaard | Board of Directors | 0 companies |
| Lars Jørgen Axel Helbro | Board of Directors | 0 companies |
| Henrik Lund | Board of Directors | 0 companies |
| Ejvin Beuse | Chairman | 0 companies |
| Preben Andersen | Deputy Chairman | 0 companies |
| Marie Münster | Board of Directors | 0 companies |
| Anders Michael Odgaard | Board of Directors | 0 companies |
| Daniel Trier | Board of Directors | 0 companies |
| Kirsten Kjær Andersen | Board of Directors | 0 companies |