| Revenue | DKK 533K | -13% |
| EBITDA | DKK 74K | +365% |
| Net profit | DKK 16K | +348% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK 821K | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 783 | 543 | 677 | 611 | 533 |
| Staff expenses | -585 | -501 | -554 | -595 | -460 |
| EBITDA | 198 | 41 | 123 | 16 | 74 |
| Depreciation & amort. | -0 | -0 | -4 | -10 | -54 |
| EBIT | 198 | 41 | 119 | 6 | 20 |
| Net financials | -2 | -3 | -3 | -1 | 0 |
| Profit before tax | 196 | 38 | 116 | 5 | 20 |
| Tax | 45 | 10 | 26 | 1 | 4 |
| Net profit | 152 | 28 | 90 | 4 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.050 | 1.023 | 1.144 | 1.326 | 1.112 |
| Equity | 682 | 711 | 801 | 805 | 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 313 | 342 | 519 | 283 |
| Total debt | 368 | 313 | 342 | 519 | 283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2018 |
| Former (3) | ||
SW Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
PL Management | Management | 1983 – 2014 |
R Audit | Audit | 1983 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Wichmann Rasmussen | Chief Executive Officer | 0 companies |
| Jan Weise Pedersen | Management | 0 companies |
| Per Lassen | Management | 0 companies |
| RBH-Gruppen | Audit | 0 companies |