| Revenue | DKK 11,7M | +0% |
| EBITDA | DKK 1,5M | -11% |
| Net profit | DKK 789K | -12% |
| Total assets | DKK 12,6M | +2% |
| Equity | DKK 3,5M | +5% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.301 | 10.161 | 9.830 | 11.686 | 11.703 |
| Staff expenses | -9.039 | -9.368 | -9.271 | -10.033 | -10.236 |
| EBITDA | 1.262 | 793 | 558 | 1.653 | 1.467 |
| Depreciation & amort. | -181 | -223 | -226 | -279 | -270 |
| EBIT | 1.081 | 570 | 332 | 1.374 | 1.197 |
| Net financials | -115 | -55 | -265 | -219 | -153 |
| Profit before tax | 965 | 515 | 67 | 1.156 | 1.043 |
| Tax | 216 | 121 | 22 | 256 | 255 |
| Net profit | 749 | 395 | 45 | 900 | 789 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.976 | 10.459 | 11.861 | 12.423 | 12.625 |
| Equity | 2.976 | 2.371 | 2.416 | 3.316 | 3.468 |
| Long-term debt | 1.001 | 828 | 631 | 897 | 346 |
| Short-term debt | 6.636 | 6.868 | 8.433 | 7.970 | 8.712 |
| Total debt | 7.637 | 7.696 | 9.064 | 8.867 | 9.058 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Management | Management | 2005 |
| Former (2) | ||
GK Audit | Audit | 1985 – 1993 |
NE Management | Management | 1985 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 1985 – 2003 | |
| Board of Directors | 1985 – 2005 | |
| Board of Directors | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Krarup Andersen | Audit | 0 companies |
| Niels Erik Jensen | Management | 0 companies |
| Dennis Kragelund Rasmussen | Management | 0 companies |
| Birgitte Rasmussen | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Irene Jensen | Board of Directors | 0 companies |
| Emil Kragelund Rasmussen | Board of Directors | 0 companies |
| Børge Kragelund Rasmussen | Board of Directors | 0 companies |