| Revenue | DKK -111K | -27% |
| EBITDA | DKK -111K | +27% |
| Net profit | DKK 3,6M | +0% |
| Total assets | DKK 35,8M | -11% |
| Equity | DKK 25,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 33 | -11 | 32 | -30 | 10 | 80 | 400 | 300 | -58 | 268 | -36 | -152 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | 27 | 12 | 62 | 1 | 39 | 104 | 400 | 300 | -58 | 268 | -36 | -152 | -111 |
| Depreciation & amort. | -5 | -10 | -36 | -43 | -43 | -43 | -38 | -12 | -34 | -51 | -51 | -66 | -89 | -86 |
| EBIT | -71 | 17 | -25 | 19 | -42 | -4 | 66 | 388 | 265 | -110 | 217 | -101 | -241 | -197 |
| Net financials | 42 | 347 | 738 | 985 | 1.124 | 1.273 | 1.325 | 1.466 | 1.296 | 2.578 | 2.724 | 4.298 | 3.729 | 3.730 |
| Profit before tax | 123 | 363 | 713 | 1.004 | 1.082 | 1.270 | 1.392 | 1.853 | 1.561 | 2.468 | 2.941 | 4.196 | 3.488 | 3.533 |
| Tax | 20 | 8 | 11 | 20 | 5 | 19 | 41 | 136 | 34 | -43 | 12 | -17 | -118 | -63 |
| Net profit | 103 | 355 | 703 | 984 | 1.077 | 1.250 | 1.350 | 1.718 | 1.528 | 2.511 | 2.929 | 4.213 | 3.606 | 3.596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.119 | 3.063 | 3.808 | 4.707 | 5.908 | 6.816 | 8.417 | 10.689 | 20.867 | 20.732 | 23.492 | 26.656 | 40.307 | 35.818 |
| Equity | 510 | 865 | 1.568 | 2.552 | 3.528 | 4.678 | 5.929 | 7.545 | 8.966 | 11.352 | 14.239 | 18.337 | 21.864 | 25.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.862 | 6.613 | 6.365 | 6.117 | 5.918 | 0 |
| Short-term debt | 1.610 | 2.194 | 2.234 | 2.151 | 2.379 | 2.138 | 2.488 | 3.144 | 5.039 | 2.767 | 2.888 | 2.202 | 12.512 | 10.336 |
| Total debt | 1.610 | 2.194 | 2.234 | 2.151 | 2.379 | 2.138 | 2.488 | 3.144 | 11.901 | 9.381 | 9.253 | 8.319 | 18.430 | 10.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1983 | — | — |
UK Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kresten Knudsen | Management | 0 companies |
| Ulla Knudsen | Management | 0 companies |