| Revenue | DKK 815K | -16% |
| EBITDA | DKK -141K | +0% |
| Net profit | DKK -249K | -75% |
| Total assets | DKK 439K | -47% |
| Equity | DKK -64K | -134% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.319 | 1.437 | 1.266 | 966 | 815 |
| Staff expenses | -1.254 | -1.342 | -1.265 | -1.103 | -941 |
| EBITDA | 65 | 95 | 2 | -141 | -141 |
| Depreciation & amort. | -71 | -34 | -7 | -32 | -65 |
| EBIT | -6 | 61 | -6 | -173 | -206 |
| Net financials | -5 | -5 | -6 | -4 | -12 |
| Profit before tax | -11 | 56 | -11 | -177 | -218 |
| Tax | 6 | 25 | -1 | -34 | 31 |
| Net profit | -17 | 31 | -10 | -142 | -249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.220 | 1.133 | 749 | 827 | 439 |
| Equity | 644 | 565 | 442 | 185 | -64 |
| Long-term debt | 0 | 0 | 0 | 213 | 183 |
| Short-term debt | 571 | 564 | 305 | 428 | 320 |
| Total debt | 571 | 564 | 305 | 642 | 503 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FS Audit | Audit | 1984 – 1992 |
IC Management | Management | 1984 – 1992 |
ES Management | Management | 1984 – 2010 |
HE Management | Management | 1984 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Steen Tengler | Audit | 0 companies |
| Ida Conny Jacobsen | Management | 0 companies |
| Evy Stahl Licht Reinhardt Berié | Management | 0 companies |
| Hans Erling Jacobsen | Management | 0 companies |