| Revenue | DKK 19,4M | +5% |
| EBITDA | DKK 11,8M | -14% |
| Net profit | DKK 7,4M | -20% |
| Total assets | DKK 63,9M | +13% |
| Equity | DKK 57,9M | +14% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8.783 | 5.397 | 5.117 | 5.753 | 11.700 | 13.729 | 15.427 | 16.127 | 13.568 | 21.646 | 18.322 | 18.451 | 19.378 |
| Staff expenses | -3.484 | -2.796 | -3.441 | -3.796 | -4.087 | -4.925 | -5.225 | -4.732 | -3.284 | -3.882 | -4.234 | -4.634 | -7.174 |
| EBITDA | -3.475 | 2.483 | 1.672 | 1.957 | 7.613 | 8.613 | 10.215 | 11.395 | 10.284 | 17.764 | 13.651 | 13.817 | 11.815 |
| Depreciation & amort. | -912 | -897 | -1.338 | -1.442 | -2.375 | -1.582 | -2.860 | -2.178 | -1.356 | -1.480 | -1.448 | -2.116 | -2.792 |
| EBIT | -4.387 | 1.586 | 334 | 515 | 5.238 | 7.031 | 7.354 | 9.217 | 8.928 | 16.284 | 12.203 | 11.701 | 9.023 |
| Net financials | -102 | 79 | -130 | -330 | -326 | -270 | -111 | -153 | -137 | -103 | -198 | -1 | 445 |
| Profit before tax | -4.482 | 1.666 | 204 | 185 | 4.912 | 6.762 | 7.243 | 9.064 | 8.791 | 16.181 | 12.005 | 11.700 | 9.468 |
| Tax | -1.123 | 426 | -54 | 39 | 1.043 | 1.493 | 1.864 | 1.780 | 1.951 | 3.533 | 2.528 | 2.526 | 2.103 |
| Net profit | -3.358 | 1.239 | 258 | 146 | 3.869 | 5.269 | 5.379 | 7.284 | 6.841 | 12.648 | 9.477 | 9.174 | 7.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.615 | 18.633 | 23.504 | 25.041 | 28.069 | 29.023 | 32.455 | 27.815 | 29.278 | 40.112 | 47.974 | 56.671 | 63.929 |
| Equity | 11.661 | 10.901 | 11.159 | 11.305 | 15.174 | 19.443 | 19.822 | 22.106 | 20.447 | 32.594 | 41.572 | 50.631 | 57.874 |
| Long-term debt | 0 | 6.300 | 9.400 | 10.597 | 10.663 | 7.811 | 2.440 | 2.315 | 2.194 | 2.073 | 1.974 | 1.866 | 1.758 |
| Short-term debt | -435 | 838 | 2.405 | 2.560 | 1.579 | 1.125 | 9.404 | 2.938 | 6.026 | 4.575 | 3.357 | 2.756 | 2.708 |
| Total debt | -435 | 7.138 | 11.804 | 13.156 | 12.242 | 8.936 | 11.845 | 5.254 | 8.219 | 6.647 | 5.331 | 4.622 | 4.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 1984 | — | — |
BA Management | Management | 2008 | — | — |
KA Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNKS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Munk | Management | 0 companies |
| Benoni Arne Munk | Management | 0 companies |
| Kaj Aage Munk | Management | 0 companies |