| Revenue | DKK 4,8M | -32% |
| EBITDA | DKK 1,1M | -61% |
| Net profit | DKK 746K | -67% |
| Total assets | DKK 40,2M | -6% |
| Equity | DKK 29M | -10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 6.791 | 5.310 | 7.028 | 4.802 |
| Staff expenses | -3.732 | -3.302 | -4.080 | -3.665 |
| EBITDA | 3.059 | 2.008 | 2.948 | 1.137 |
| Depreciation & amort. | 568 | -14 | -14 | -42 |
| EBIT | 2.491 | 1.994 | 2.934 | 1.095 |
| Net financials | -35 | 247 | -19 | -44 |
| Profit before tax | 2.456 | 2.241 | 2.915 | 1.051 |
| Tax | 606 | 540 | 688 | 305 |
| Net profit | 1.850 | 1.701 | 2.227 | 746 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 57.574 | 51.243 | 42.708 | 40.174 |
| Equity | 38.110 | 32.361 | 32.288 | 29.034 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 19.464 | 18.882 | 10.420 | 11.140 |
| Total debt | 19.464 | 18.882 | 10.420 | 11.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2016 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AW Management | Management | 1983 | — | — |
KV Management | Management | 1983 | — | — |
HH Management | Management | 1983 | — | — |
KL Management | Management | 1999 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LK Unofficial title | Unofficial title | 2017 | — | — |
| Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Deputy Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
GE | Board of Directors | 1983 | — | — |
| Chairman | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Erik Arthur Benson | Management | 0 companies |
| Alison Jane Kinna | Chief Executive Officer | 0 companies |
| Per Lennart Stig Pettersson Löfgren | Chief Executive Officer | 0 companies |
| Anders William Silfverlin | Management | 0 companies |
| Knud Valdemar Simonsen | Management | 0 companies |
| Henry Hansen | Management | 0 companies |
| Karsten Lundgaard | Management | 0 companies |
| Simon Plagborg | Chief Executive Officer | 0 companies |
| Louise Krarup Simonsen | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Fredrik Winberg | Board of Directors | 0 companies |
| Jukka Sakari Jokinen | Chairman | 0 companies |
| Kristian Gjerdrum Rosenberg | Board of Directors | 0 companies |
| Hartmut Andreas Schmiedel | Board of Directors | 0 companies |
| Klaas-Jan van Putten | Board of Directors | 0 companies |
| Hans Jacob Waern | Chairman | 0 companies |
| Seppo Arvo Kaarlo Sivunen | Board of Directors | 0 companies |
| Niels Erik Mørch | Deputy Chairman | 0 companies |
| Lennart Hallergård | Board of Directors | 0 companies |
| Gøran Ek | Board of Directors | 0 companies |
| Thorstein Abrahamsen | Chairman | 0 companies |
| Martin John Temple | Chairman | 0 companies |
| Anders Örjan Joakim Lewerentz | Chairman | 0 companies |
| Stephen John Askew | Board of Directors | 0 companies |
| Richard Graham Waugh | Board of Directors | 0 companies |
| Victor Careaga Artola | Board of Directors | 0 companies |
| Elvy Anna Maria Tomczak | Board of Directors | 0 companies |
| Bengt Lennart Lindstrøm | Board of Directors | 0 companies |
| Timo Matias Mattila | Board of Directors | 0 companies |
| Ian Cooper | Board of Directors | 0 companies |
| Thomas Johannes Anstots | Chairman | 0 companies |
| Mark Richard Perrins | Chairman | 0 companies |
| Sune Gustav Eriksson | Board of Directors | 0 companies |
| Rolf Lennie Frykman | Chairman | 0 companies |
| Herwig Schiefermüller | Board of Directors | 0 companies |
| Jan.Anders Gronlund | Board of Directors | 0 companies |
| Keld Ole Hansen | Board of Directors | 0 companies |
| Hannu Olavi Lähteenmäki | Board of Directors | 0 companies |
| Sten Anders Jorgen Lindqvist | Board of Directors | 0 companies |
| Bengt.Ingvar Linden | Board of Directors | 0 companies |
| Sune Eriksson | Board of Directors | 0 companies |