| Revenue | DKK 178K | +393% |
| EBITDA | DKK -5M | +12% |
| Net profit | DKK -896K | +31% |
| Total assets | DKK 55,7M | -2% |
| Equity | DKK 55,6M | -2% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.840 | 109.858 | 107.324 | 1.935 | 141.192 | 170.041 | 181.355 | 2.043 | 921 | 1.024 | -547 | -688 | 36 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.240 | -47.190 | -42.689 | -1.738 | -56.289 | -62.782 | -71.817 | -2.961 | -1.405 | -1.203 | -1.840 | -1.373 | -1.544 | -4.035 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 159 | -2.830 | 5.183 | -215 | 9.190 | 16.428 | -10.591 | -918 | -485 | -179 | -2.387 | -2.061 | -5.708 | -5.038 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.056 | -3.675 | 100 | -4.069 | -4.377 | -4.668 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 159 | -6.886 | 1.509 | -315 | 5.121 | 12.051 | -15.259 | -918 | -485 | -179 | -2.387 | -2.061 | -5.708 | -5.038 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.935 | -1.560 | -2.292 | -4.373 | -1.403 | -1.453 | -1.583 | -5.257 | 1.857 | 395 | 22.813 | 18.925 | 4.406 | 3.675 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.094 | -8.446 | -783 | -4.688 | 3.717 | 10.598 | -16.842 | -6.175 | 1.372 | 216 | 20.426 | 16.864 | -1.302 | -1.363 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | -2.008 | 61 | -84 | 1.293 | 2.662 | -3.458 | -174 | -73 | -24 | -306 | -3 | -5 | -467 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.053 | -6.438 | -844 | -4.604 | 2.424 | 7.937 | -13.384 | -6.001 | 1.445 | 240 | 20.732 | 16.866 | -1.296 | -896 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.384 | 87.384 | 94.379 | 26.925 | 89.434 | 120.330 | 104.703 | 24.464 | 24.465 | 24.312 | 42.330 | 58.391 | 56.585 | 55.706 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 36.037 | 29.804 | 29.148 | 24.545 | 26.969 | 34.905 | 21.521 | 16.965 | 18.644 | 18.709 | 39.441 | 56.307 | 56.477 | 55.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.513 | 7.432 | 0 | 7.168 | 5.606 | 8.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347 | 43.834 | 52.741 | 2.380 | 49.956 | 71.804 | 67.830 | 1.920 | 281 | 328 | 507 | 2.084 | 109 | 125 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347 | 52.347 | 60.173 | 2.380 | 57.124 | 77.410 | 76.037 | 1.920 | 281 | 328 | 507 | 2.084 | 109 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2017 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TH | Audit | 1983 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IJ Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AT HOLDING HELLERUP ApS | Company | 100.0% | 100.0% | 2018 |
AT HOLDING KOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Nicolai Andersen | Management | 0 companies |
| Asbjørn Thomsen | Chief Executive Officer | 0 companies |
| Thorbjørn Helmo Madsen | Audit | 0 companies |
| Rolf Brandhøj Overgaard | Chief Executive Officer | 0 companies |
| Ib Jørgen Obel Pedersen | Management | 0 companies |
| Niels Holst Svenningsen | Board of Directors | 0 companies |
| Michael Ziegler | Board of Directors | 0 companies |
| Søren Schøllhammer | Chairman | 0 companies |
| Lars Henriksen | Board of Directors | 0 companies |
| Svend Leo Munck Olsen | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |