| Revenue | DKK 347K | -26% |
| EBITDA | DKK 347K | -26% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 3,7M | -23% |
| Equity | DKK -3,4M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 400 | 827 | 880 | 139 | 403 | 401 | 199 | 100 | 832 | 63 | 127 | 470 | 347 |
| Staff expenses | -74 | -68 | -70 | -70 | -67 | -60 | -66 | -22 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 331 | 765 | 810 | 72 | 337 | 335 | 177 | 95 | 832 | 63 | 127 | 470 | 347 |
| Depreciation & amort. | -0 | -0 | 4 | -29 | -29 | -29 | -29 | -29 | -29 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 331 | 761 | 781 | 43 | 308 | 306 | 148 | 65 | 822 | 63 | 127 | 470 | 347 |
| Net financials | -3.923 | -403 | -389 | 144 | -951 | 475 | -82 | -231 | -891 | 1.266 | 410 | -247 | 561 | -349 |
| Profit before tax | -3.773 | -71 | 372 | 925 | -909 | 782 | 224 | -83 | -825 | 2.088 | 473 | -120 | 1.031 | -2 |
| Tax | 10 | 8 | 10 | 3 | 5 | 6 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.783 | -80 | 362 | 922 | -913 | 776 | 224 | -85 | -825 | 2.088 | 473 | -120 | 1.031 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.995 | 2.420 | 3.364 | 2.072 | 1.630 | 1.954 | 1.378 | 759 | 1.913 | 2.085 | 2.461 | 2.587 | 4.848 | 3.715 |
| Equity | -11.215 | -11.295 | -10.933 | -10.010 | -10.924 | -6.147 | -5.923 | -6.009 | -6.834 | -4.746 | -4.273 | -4.394 | -3.363 | -3.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.377 | 6.362 | 7.297 | 7.048 |
| Short-term debt | 13.210 | 13.715 | 14.297 | 12.082 | 12.554 | 8.101 | 7.302 | 6.768 | 8.747 | 6.832 | 358 | 619 | 914 | 32 |
| Total debt | 13.210 | 13.715 | 14.297 | 12.082 | 12.554 | 8.101 | 7.302 | 6.768 | 8.747 | 6.832 | 6.735 | 6.981 | 8.211 | 7.080 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|