| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 9K | +449% |
| Total assets | DKK 521K | -30% |
| Equity | DKK 521K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -141 | 264 | 390 | 273 | 408 | 434 | 425 | 474 | 1.787 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 227 | 370 | 273 | 408 | 434 | 425 | 474 | 1.787 | -13 | -0 | 0 |
| Depreciation & amort. | -76 | -76 | -76 | -76 | -76 | -76 | -76 | -76 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 151 | 295 | 197 | 332 | 358 | 349 | 398 | 1.787 | -13 | -0 | 0 |
| Net financials | -287 | 95 | 32 | 317 | 494 | 811 | 751 | 194 | -110 | 18 | 2 | 8 |
| Profit before tax | -186 | 246 | 326 | 515 | 826 | 1.169 | 1.100 | 591 | 1.677 | 5 | 2 | 8 |
| Tax | 2 | 8 | 58 | 28 | 46 | 70 | 72 | 83 | 350 | -84 | 1 | -1 |
| Net profit | -188 | 238 | 268 | 487 | 780 | 1.100 | 1.028 | 509 | 1.326 | 89 | 2 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.226 | 4.162 | 4.154 | 4.202 | 4.493 | 5.104 | 5.378 | 4.728 | 3.708 | 1.393 | 746 | 521 |
| Equity | 847 | 852 | 886 | 1.102 | 1.482 | 2.182 | 2.410 | 1.919 | 2.895 | 1.384 | 746 | 521 |
| Long-term debt | -2.800 | 2.745 | 2.537 | 2.417 | 2.299 | 2.176 | 2.051 | 1.922 | 0 | 0 | 0 | 0 |
| Short-term debt | -159 | 142 | 300 | 258 | 324 | 376 | 563 | 550 | 813 | 9 | 1 | 0 |
| Total debt | -2.959 | 2.887 | 2.837 | 2.675 | 2.623 | 2.552 | 2.614 | 2.472 | 813 | 9 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK | Audit | 1983 | — | — |
CP Management | Management | 1999 | — | — |
TB Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
C.J. FINANS INTERNATIONAL ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Karlo Frandsen | Audit | 0 companies |
| Claus Peter Jørgensen | Management | 0 companies |
| Torsten Blichert | Audit | 0 companies |
| Bente Hansen | Board of Directors | 0 companies |
| Bent Henri Horn Hansen | Board of Directors | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Peter Bro Poulsen | Chairman | 0 companies |
| Ulf Wehage | Board of Directors | 0 companies |
| Bent Claus Hooge | Chairman | 0 companies |
| Henrik Scharling | Chairman | 0 companies |