| Revenue | DKK -11K | -90% |
| EBITDA | DKK -11K | +90% |
| Net profit | DKK -1,1M | -212% |
| Total assets | DKK 7,8M | -22% |
| Equity | DKK 7,8M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -8 | -65 | -76 | 0 | -93 | -70 | -34 | -58 | -110 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -8 | -65 | -76 | -33 | -93 | -70 | -34 | -58 | -110 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -8 | -8 | -65 | -76 | -33 | -93 | -70 | -34 | -58 | -110 | -11 |
| Net financials | 215 | 467 | 812 | 1.172 | 510 | 168 | 1.044 | 538 | 839 | 2.379 | -814 | 1.676 | 1.198 | -1.677 |
| Profit before tax | 208 | 460 | 805 | 1.165 | 502 | 103 | 967 | 505 | 746 | 2.308 | -848 | 1.619 | 1.089 | -1.688 |
| Tax | 52 | 114 | 197 | 275 | 110 | 25 | 225 | 111 | 164 | 508 | -7 | 350 | 88 | -565 |
| Net profit | 156 | 346 | 607 | 890 | 392 | 78 | 743 | 394 | 582 | 1.801 | -841 | 1.269 | 1.001 | -1.123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.787 | 4.186 | 4.992 | 6.025 | 6.311 | 6.568 | 6.559 | 6.912 | 7.375 | 9.584 | 7.958 | 8.931 | 10.025 | 7.840 |
| Equity | 3.335 | 3.531 | 4.090 | 4.931 | 5.273 | 5.325 | 6.068 | 6.429 | 6.959 | 8.708 | 7.480 | 8.649 | 9.624 | 7.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 654 | 901 | 1.094 | 1.039 | 1.243 | 491 | 482 | 416 | 877 | 478 | 282 | 400 | 39 |
| Total debt | 452 | 654 | 901 | 1.094 | 1.039 | 1.243 | 491 | 482 | 416 | 877 | 478 | 282 | 400 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1983 | — | — | |
CT Management | Management | 1999 | — | — |
JS | Audit | 2006 | — | — |
OW Audit | Audit | 1983 | — | — |
VB Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FRANS THOMSEN A/S STATSAUTORISERET REVISOR | Audit | 0 companies |
| Claus Torben Warming | Management | 0 companies |
| Judith Schack Rasmussen | Audit | 0 companies |
| Ole Willumsen Sigdal | Audit | 0 companies |
| Verner Beckmann Jensen | Management | 0 companies |