| Revenue | DKK 2,1M | -8% |
| EBITDA | DKK -585K | +19% |
| Net profit | DKK -520K | +8% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 222K | -31% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.987 | 2.208 | 2.379 | 2.832 | 2.347 | 2.002 | 2.230 | 2.055 |
| Staff expenses | -1.961 | -2.214 | -2.220 | -2.634 | -2.662 | -2.980 | -2.948 | -2.640 |
| EBITDA | 26 | -6 | 159 | 197 | -315 | -978 | -718 | -585 |
| Depreciation & amort. | -59 | -45 | -67 | -64 | -182 | -112 | -64 | -87 |
| EBIT | -33 | -51 | 92 | 134 | -497 | -1.090 | -782 | -672 |
| Net financials | -20 | 65 | 125 | 157 | 249 | 199 | 61 | 7 |
| Profit before tax | -36 | 14 | 217 | 291 | -247 | -891 | -721 | -665 |
| Tax | 9 | 15 | 58 | 73 | -52 | -194 | -158 | -145 |
| Net profit | -44 | -0 | 158 | 218 | -195 | -697 | -563 | -520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.734 | 1.896 | 2.116 | 2.414 | 2.599 | 2.800 | 2.403 | 2.301 |
| Equity | 152 | 401 | 560 | 777 | 382 | 285 | 322 | 222 |
| Long-term debt | 0 | -40 | 0 | 0 | 176 | 103 | 42 | 25 |
| Short-term debt | 1.583 | 1.495 | 1.556 | 1.637 | 2.041 | 2.413 | 2.040 | 2.054 |
| Total debt | 1.583 | 1.495 | 1.556 | 1.637 | 2.217 | 2.516 | 2.081 | 2.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 1984 | — | — |
BF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYDJYDSK HOLDING VEJEN ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Boyen Rasmussen | Management | 0 companies |
| Bjarne Fjord Thomsen | Management | 0 companies |
| Birgith Boyen | Board of Directors | 0 companies |
| Connie Agnethe Thomsen | Board of Directors | 0 companies |