| Revenue | — | — |
| EBITDA | DKK -12K | +2% |
| Net profit | DKK -49K | -155% |
| Total assets | DKK 812K | -7% |
| Equity | DKK 801K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -18 | -31 | -17 | -17 | -17 | -15 | -15 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -18 | -31 | -17 | -17 | -17 | -15 | -15 | -13 | -12 |
| Net financials | -16 | 117 | 179 | 96 | -79 | 153 | -3 | -31 | -22 | 101 | -37 |
| Profit before tax | -30 | 99 | 161 | 65 | -96 | 136 | -20 | -46 | -37 | 88 | -49 |
| Tax | -0 | 18 | 39 | 15 | -21 | 30 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | 82 | 122 | 50 | -75 | 106 | -20 | -46 | -37 | 88 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 963 | 1.108 | 1.145 | 1.009 | 1.041 | 972 | 874 | 788 | 873 | 812 |
| Equity | 936 | 948 | 1.069 | 1.119 | 995 | 1.031 | 961 | 865 | 778 | 850 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 | 38 | 25 | 14 | 10 | 11 | 9 | 10 | 23 | 11 |
| Total debt | 0 | 15 | 38 | 25 | 14 | 10 | 11 | 9 | 10 | 23 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Malmbæk | Audit | 0 companies |