| Revenue | — | — |
| EBITDA | DKK 2,1M | -29% |
| Net profit | DKK -149K | -2469% |
| Total assets | DKK 20,7M | -10% |
| Equity | DKK 3,9M | -4% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 16.945 | 17.239 | 17.663 | 17.765 | 18.716 | — |
| Staff expenses | -11.318 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.602 | 2.109 | 2.116 | 1.841 | 2.889 | 2.064 |
| Depreciation & amort. | -1.283 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.319 | 2.109 | 2.116 | 1.841 | 2.889 | 2.064 |
| Net financials | -868 | -1.970 | -2.024 | -2.130 | -2.895 | -2.214 |
| Profit before tax | 451 | 139 | 92 | -290 | -6 | -149 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 451 | 139 | 92 | -290 | -6 | -149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 26.351 | 25.774 | 24.920 | 23.589 | 23.000 | 20.701 |
| Equity | 4.112 | 4.251 | 4.342 | 4.053 | 4.047 | 3.898 |
| Long-term debt | 19.060 | 18.110 | 18.355 | 16.424 | 15.443 | 22.548 |
| Short-term debt | 3.179 | 3.414 | 3.459 | 3.112 | 3.510 | 870 |
| Total debt | 22.239 | 21.524 | 20.578 | 19.536 | 18.953 | 16.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
TN Management | Management | 2018 | — | — |
JA Management | Management | 2020 | — | — |
MG Management | Management | 2025 | — | — |
SV Management | Management | 2018 | — | — |
Pd Management | Management | 2018 | — | — |
TP Management | Management | 2018 | — | — |
JJ Management | Management | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Bastrup Larsen | Management | 0 companies |
| Tine Noto | Management | 0 companies |
| Jess Aagaard | Management | 0 companies |
| Martin Grandt Wildt-Andersen | Management | 0 companies |
| Stig Vorstrup | Management | 0 companies |
| Peter de Medici Larsen | Management | 0 companies |
| Terje Pedersen | Management | 0 companies |
| Jan Johansen | Management | 0 companies |