| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 954K | -19% |
| Net profit | DKK 9M | -14% |
| Total assets | DKK 103,4M | +5% |
| Equity | DKK 85M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.869 | 1.901 | 1.912 | 1.923 | 1.935 | 1.938 | 1.967 | 1.979 | 1.989 | 1.994 | 2.028 | 2.198 | 2.222 |
| Staff expenses | -310 | -310 | -300 | -310 | -595 | -750 | -720 | -728 | -1.183 | -814 | -535 | -587 | -547 |
| EBITDA | 828 | 723 | 815 | 621 | 695 | 543 | 609 | 617 | 517 | 496 | 1.024 | 1.175 | 954 |
| Depreciation & amort. | -860 | -860 | -854 | -850 | -850 | -850 | -850 | -850 | -938 | -938 | -938 | -938 | -938 |
| EBIT | -32 | -137 | -39 | -229 | -155 | -307 | -241 | -233 | -421 | -442 | 86 | 237 | 16 |
| Net financials | 10.224 | 3.942 | 3.434 | 3.504 | 4.785 | 4.522 | -2.067 | 10.366 | 3.450 | 9.310 | -12.333 | 10.186 | 8.946 |
| Profit before tax | 10.192 | 3.805 | 3.395 | 3.275 | 4.630 | 4.215 | -2.308 | 10.133 | 3.029 | 8.868 | -12.247 | 10.423 | 8.962 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.192 | 3.805 | 3.395 | 3.275 | 4.630 | 4.215 | -2.308 | 10.133 | 3.029 | 8.868 | -12.247 | 10.423 | 8.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116.464 | 93.762 | 97.117 | 99.446 | 102.262 | 102.964 | 96.444 | 103.390 | 102.324 | 108.739 | 91.373 | 98.401 | 103.352 |
| Equity | 72.927 | 76.497 | 80.293 | 82.467 | 84.495 | 84.814 | 78.416 | 84.820 | 84.042 | 89.611 | 74.094 | 79.929 | 84.981 |
| Long-term debt | 40.806 | 15.806 | 15.806 | 15.806 | 15.806 | 15.806 | 15.806 | 15.860 | 15.708 | 15.557 | 15.407 | 15.106 | 14.984 |
| Short-term debt | 1.415 | 348 | 718 | 318 | 440 | 368 | 152 | 476 | 992 | 1.525 | 396 | 534 | 397 |
| Total debt | 42.221 | 16.154 | 16.524 | 16.124 | 16.246 | 16.174 | 15.958 | 16.336 | 16.700 | 17.082 | 15.803 | 15.640 | 15.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA | Deputy | 1986 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NJ Management | Management | 1986 | — | — |
AP Management | Management | 1986 | — | — |
PB Deputy | Deputy | 1986 | — | — |
PB Deputy | Deputy | 1986 | — | — |
FS Deputy | Deputy | 1986 | — | — |
SB Management | Management | 2002 | — | — |
UH Deputy | Deputy | 1986 | — | — |
IS Deputy | Deputy | 1986 | — | — |
IJ Deputy | Deputy | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Asp Engelhardt Andersen | Deputy | 0 companies |
| Sidse Buch | Chief Executive Officer | 0 companies |
| Niels Jensen | Management | 0 companies |
| Anders Peter Christensen Snabe | Management | 0 companies |
| Pia Bang Pedersen | Deputy | 0 companies |
| Poul Bach Larsen | Deputy | 0 companies |
| Flemming Sejdelin Hviid | Deputy | 0 companies |
| Stephen Bloch Juhl | Management | 0 companies |
| Ulla Herrstedt Keller | Deputy | 0 companies |
| Inger Sletting | Deputy | 0 companies |
| Ib Jansholt | Deputy | 0 companies |
| Steffen Juul | Chairman | 0 companies |
| Kirsten Kjersgaard Eskildsen | Chairman | 0 companies |
| Gøsta Thøger Knudsen | Chairman | 0 companies |
| Christian Overdal Aagaard | Board of Directors | 0 companies |
| Britt Engdal Hansen | Board of Directors | 0 companies |
| Karen Birgitte Mosbech | Chairman | 0 companies |
| Carl Kruse Poulsen Bro | Board of Directors | 0 companies |
| Børge Vestergaard | Board of Directors | 0 companies |
| Evan Jensen | Chairman | 0 companies |
| Henrik Mielke | Deputy Chairman | 0 companies |
| Louise Gade | Board of Directors | 0 companies |
| Preben Christian Rehøj | Board of Directors | 0 companies |
| Keld Fuhr | Chairman | 0 companies |
| Klaus Hækkerup | Board of Directors | 0 companies |
| Gert Jørn Kjeldsen | Board of Directors | 0 companies |
| Kjeld Jørgensen | Board of Directors | 0 companies |
| Mikkel Westfall Jensen | Board of Directors | 0 companies |
| Bjarne Husted | Board of Directors | 0 companies |
| Ib Larsen | Board of Directors | 0 companies |
| Henrik Marquard Markersen | Board of Directors | 0 companies |
| Frans Nikolaj Nielsen | Board of Directors | 0 companies |
| Erik Jørgen Reitzel | Board of Directors | 0 companies |
| Bente Viola Foged Vind | Board of Directors | 0 companies |
| Povl Mortensen | Board of Directors | 0 companies |
| Svend Aage Jakobsen | Chairman | 0 companies |
| Aage Cato Spang-Hanssen | Chairman | 0 companies |
| Axel Cortsen Høyer | Board of Directors | 0 companies |