| Revenue | DKK 8,1M | +10338% |
| EBITDA | DKK 7,1M | +9056% |
| Net profit | DKK 7,2M | +3567% |
| Total assets | DKK 14,2M | +5% |
| Equity | DKK 14,2M | +49% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 299 | 386 | 172 | 41 | -19 | 189 | -57 | -14 | 78 | 8.141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 299 | 386 | 172 | 41 | -19 | 189 | -57 | -14 | 78 | 7.141 |
| Depreciation & amort. | -209 | -209 | -209 | -209 | -209 | -209 | -209 | -209 | -209 | -209 | -0 |
| EBIT | 285 | 90 | 178 | -36 | -167 | -228 | -20 | -266 | -223 | -131 | 7.141 |
| Net financials | -157 | -100 | -84 | -98 | -80 | -75 | -69 | -72 | -90 | -77 | 55 |
| Profit before tax | 128 | -9 | 93 | -134 | -248 | -303 | -89 | -338 | -313 | -208 | 7.196 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 128 | -9 | 93 | -134 | -248 | -303 | -89 | -338 | -313 | -208 | 7.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.986 | 16.207 | 16.453 | 16.438 | 15.328 | 15.796 | 13.790 | 13.593 | 13.525 | 13.499 | 14.180 |
| Equity | 20.100 | 11.550 | 11.852 | 11.926 | 11.887 | 11.793 | 9.713 | 9.584 | 9.480 | 9.482 | 14.165 |
| Long-term debt | 3.464 | 3.067 | 2.693 | 2.316 | 1.929 | 2.992 | 2.992 | 2.992 | 2.992 | 2.992 | 0 |
| Short-term debt | 1.422 | 1.590 | 1.908 | 2.196 | 1.511 | 1.011 | 1.085 | 1.016 | 1.053 | 1.025 | 15 |
| Total debt | 4.886 | 4.657 | 4.601 | 4.512 | 3.440 | 4.003 | 4.077 | 4.009 | 4.045 | 4.017 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1978 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalsø Maskinfabrik A/S | Company | 0.0% | 100.0% | 2015 |
AGREBO ApS | Company | 100.0% | 0.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gregersen | Management | 0 companies |
| Jørgen Kristen Gram Holst | Chairman | 0 companies |
| Lise Susanne Gregersen | Board of Directors | 0 companies |
| Else Julie Kirstine Gregersen | Board of Directors | 0 companies |
| Stine Gregersen Kold | Board of Directors | 0 companies |