| Revenue | DKK -23K | +47% |
| EBITDA | DKK -26K | -40% |
| Net profit | DKK -632K | -158% |
| Total assets | DKK 8,7M | -8% |
| Equity | DKK 8,5M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | -809 | -610 | -468 | 541 | 464 | 0 | -52 | -23 | -16 | -30 | -20 | -15 | -23 |
| Staff expenses | -400 | -601 | -528 | -589 | -684 | -644 | -315 | -361 | -371 | -270 | -6 | -4 | -4 | -4 |
| EBITDA | 2 | 191 | 25 | 229 | 284 | -417 | -312 | -413 | -394 | -286 | -36 | -25 | -19 | -26 |
| Depreciation & amort. | 54 | -54 | -54 | -54 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 137 | -29 | 175 | 247 | -417 | -312 | -413 | -394 | -286 | -36 | -25 | -19 | -26 |
| Net financials | 96 | -292 | 311 | 445 | -26 | 348 | 160 | 114 | -263 | 1.205 | -425 | 565 | 1.427 | -785 |
| Profit before tax | 44 | -126 | -339 | -272 | 221 | 62 | -151 | -300 | -801 | 920 | -461 | 540 | 1.408 | -811 |
| Tax | 85 | 12 | -43 | 92 | -1.023 | 0 | -31 | -66 | -176 | 202 | -101 | 119 | 310 | -179 |
| Net profit | -41 | -138 | -296 | -364 | 1.244 | 62 | -120 | -234 | -625 | 717 | -359 | 421 | 1.098 | -632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.954 | 14.543 | 14.666 | 14.505 | 9.882 | 9.985 | 8.828 | 8.445 | 7.834 | 8.310 | 7.817 | 8.238 | 9.444 | 8.721 |
| Equity | 11.763 | 11.804 | 12.001 | 12.266 | 8.855 | 8.917 | 8.702 | 8.372 | 7.645 | 8.261 | 7.814 | 8.235 | 9.259 | 8.548 |
| Long-term debt | 50 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.411 | -951 | 905 | 597 | 593 | 1.068 | 126 | 73 | 189 | 48 | 3 | 3 | 185 | 173 |
| Total debt | 1.461 | -976 | 905 | 597 | 593 | 1.068 | 126 | 73 | 189 | 48 | 3 | 3 | 185 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Corfitz Holm | Audit | 0 companies |