| Revenue | DKK 13,4M | -12% |
| EBITDA | DKK 3,9M | -12% |
| Net profit | DKK 2,6M | -17% |
| Total assets | DKK 15,9M | +4% |
| Equity | DKK 2,9M | -14% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.958 | 2.094 | 1.683 | 6.703 | 7.170 | 10.765 | 12.494 | 9.682 | 7.508 | 11.350 | 7.937 | 12.418 | 15.141 | 13.358 |
| Staff expenses | -5.662 | -783 | -466 | -1.229 | -2.068 | -3.349 | -5.034 | -3.393 | -4.436 | -5.563 | -5.632 | -8.019 | -10.394 | -9.055 |
| EBITDA | 296 | 1.311 | 1.217 | 5.475 | 5.102 | 7.416 | 7.460 | 6.290 | 2.179 | 4.401 | 1.378 | 3.995 | 4.403 | 3.871 |
| Depreciation & amort. | -66 | -0 | -0 | -0 | -36 | -111 | -187 | -204 | -151 | -133 | -863 | -228 | -222 | -211 |
| EBIT | 230 | 1.311 | 1.217 | 5.475 | 5.066 | 7.305 | 7.273 | 6.086 | 2.028 | 4.268 | 514 | 3.768 | 4.181 | 3.660 |
| Net financials | 4 | 24 | 20 | 33 | -8 | -50 | -91 | -89 | -95 | -107 | -193 | -223 | -229 | -376 |
| Profit before tax | 234 | 1.335 | 1.237 | 5.508 | 5.058 | 7.256 | 7.182 | 5.997 | 1.932 | 4.161 | 321 | 3.545 | 3.952 | 3.285 |
| Tax | 76 | 421 | 164 | 1.308 | 1.113 | 1.599 | 1.582 | 1.320 | 426 | 916 | 72 | 774 | 870 | 733 |
| Net profit | 158 | 915 | 1.073 | 4.200 | 3.945 | 5.656 | 5.601 | 4.677 | 1.506 | 3.245 | 249 | 2.770 | 3.082 | 2.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.579 | 2.687 | 3.697 | 8.152 | 8.724 | 10.387 | 12.978 | 12.748 | 9.724 | 13.803 | 14.265 | 16.871 | 15.261 | 15.869 |
| Equity | 358 | 1.273 | 1.273 | 4.473 | 4.417 | 6.074 | 5.874 | 4.952 | 6.458 | 6.203 | 1.452 | 3.222 | 3.304 | 2.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.984 | 1.052 | 2.149 | 2.841 | 2.685 | 2.949 | 5.896 | 6.833 | 2.139 | 6.701 | 11.881 | 12.454 | 10.651 | 11.859 |
| Total debt | 1.984 | 1.052 | 2.149 | 2.841 | 2.685 | 2.949 | 5.896 | 6.833 | 2.386 | 6.701 | 11.881 | 12.454 | 10.651 | 11.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 1984 | — | — |
JS | Audit | 1994 | — | — |
HI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KD Management | Management | 1984 | — | — |
| Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK IBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
David Sloth Ibsen Holding ApS | Company | 20.0% | 20.0% | 2022 |
Mark Sloth Ibsen Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Magnussen | Management | 0 companies |
| Jan Schmidt Kristensen | Audit | 0 companies |
| Henrik Ibsen | Chief Executive Officer | 0 companies |
| Kim Demandt | Management | 0 companies |
| Statsaut. revisor Ejvind Nielsen | Audit | 0 companies |