| Revenue | DKK 50K | +397% |
| EBITDA | DKK -82K | +34% |
| Net profit | DKK 119K | -50% |
| Total assets | DKK 5,3M | +2% |
| Equity | DKK 3,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 221 | 139 | 98 | 214 | 136 | 215 | 96 | 36 | 14 | -8 | -18 | 10 | 50 |
| Staff expenses | -148 | -132 | -132 | -137 | -135 | -141 | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -132 |
| EBITDA | -181 | 89 | 7 | -62 | 78 | -5 | 83 | -52 | -399 | -135 | -141 | -151 | -124 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181 | 89 | 7 | -62 | 78 | -5 | 83 | -52 | -399 | -135 | -141 | -151 | -124 | -82 |
| Net financials | 93 | 200 | 87 | 377 | -651 | 365 | -173 | -313 | 171 | 158 | 561 | 152 | 342 | 191 |
| Profit before tax | -88 | 289 | 94 | 314 | -572 | 360 | -91 | -365 | -228 | 23 | 420 | 1 | 219 | 109 |
| Tax | -64 | 3 | -0 | -29 | -24 | 29 | 15 | -18 | -98 | -22 | -21 | -25 | -19 | -11 |
| Net profit | -24 | 286 | 94 | 343 | -549 | 331 | -105 | -347 | -130 | 46 | 441 | 26 | 238 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.181 | 8.218 | 8.353 | 8.185 | 7.712 | 7.848 | 6.761 | 5.515 | 3.455 | 4.439 | 4.901 | 4.926 | 5.186 | 5.311 |
| Equity | 3.270 | 3.555 | 3.650 | 3.993 | 3.444 | 3.776 | 3.671 | 3.324 | 3.035 | 3.081 | 3.522 | 3.548 | 3.785 | 3.905 |
| Long-term debt | 1.873 | 1.796 | 1.718 | 1.651 | 1.669 | 1.567 | 1.488 | 1.408 | 0 | 973 | 993 | 1.013 | 1.033 | 1.053 |
| Short-term debt | 2.670 | 2.495 | 2.526 | 2.121 | 2.192 | 2.088 | 1.181 | 364 | 420 | 385 | 387 | 365 | 368 | 353 |
| Total debt | 4.543 | 4.291 | 4.244 | 3.772 | 3.861 | 3.654 | 2.669 | 1.772 | 420 | 1.358 | 1.379 | 1.378 | 1.401 | 1.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS RAVN HOLDING A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Haar Ravn | Management | 0 companies |
| Søren Henrik Ravn | Board of Directors | 0 companies |
| Henny Brinch Ravn | Board of Directors | 0 companies |
| Helle Marianne Ravn | Board of Directors | 0 companies |