| Revenue | DKK 101K | -98% |
| EBITDA | DKK 100K | +102% |
| Net profit | DKK -2,2M | +43% |
| Total assets | DKK 218K | -99% |
| Equity | DKK 217K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.480 | 27.033 | 27.893 | 28.432 | 30.657 | 30.445 | 27.298 | 7.155 | 4.932 | 101 |
| Staff expenses | -33.603 | -26.794 | -26.121 | -26.244 | -26.767 | -28.114 | -28.420 | -34.501 | -8.857 | -1 |
| EBITDA | -4.123 | 239 | 1.772 | 2.188 | 3.889 | 2.332 | -1.122 | -27.346 | -4.042 | 100 |
| Depreciation & amort. | -1.482 | -831 | -488 | -561 | -459 | -543 | -463 | -1.294 | -0 | -0 |
| EBIT | -5.605 | -591 | 1.284 | 1.627 | 3.430 | 1.789 | -1.584 | -28.640 | -4.042 | 100 |
| Net financials | -18.274 | 232 | -1.645 | -1.547 | -2.407 | 13.020 | -877 | 69 | -820 | -657 |
| Profit before tax | -20.015 | -360 | -361 | 79 | 1.023 | 14.809 | -2.461 | -29.088 | -4.862 | -557 |
| Tax | 1.932 | -407 | -0 | -0 | -0 | 1.239 | -529 | -6.536 | -1.064 | 1.613 |
| Net profit | -21.947 | 48 | -361 | 79 | 1.023 | 13.569 | -1.932 | -22.552 | -3.798 | -2.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.256 | 62.400 | 65.796 | 64.059 | 64.015 | 61.339 | 138.564 | 96.632 | 18.228 | 218 |
| Equity | 6.765 | 6.812 | 6.452 | 6.531 | 7.554 | 30.623 | 34.415 | 11.862 | 564 | 217 |
| Long-term debt | 1.954 | 362 | 401 | 465 | 363 | 885 | 3.618 | 917 | 0 | 0 |
| Short-term debt | 64.537 | 55.226 | 58.943 | 57.064 | 56.098 | 29.830 | 100.531 | 83.853 | 17.664 | 1 |
| Total debt | 66.491 | 55.588 | 59.344 | 57.529 | 56.461 | 30.715 | 104.149 | 84.770 | 17.664 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2020 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ES Management | Management | 1984 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PR Management | Management | 2012 | — | — |
MR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJAKK Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorup Mortensen | Management | 0 companies |
| Knud Skou | Chief Executive Officer | 0 companies |
| Erik Skou | Management | 0 companies |
| Jens Erik Kristensen | Chief Executive Officer | 0 companies |
| Preben Rauff | Management | 0 companies |
| Martin Rosendahl | Management | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Kaj Preben Christensen | Board of Directors | 0 companies |
| Ole Skov Mortensen | Chairman | 0 companies |
| Kaj Wohlert | Board of Directors | 0 companies |
| Anni Christine Skou | Board of Directors | 0 companies |
| Sine Madsen | Chairman | 0 companies |
| Anders Kjær Jørgensen | Board of Directors | 0 companies |
| Lars Peter Nielsen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Ole Frydensbjerg Petersen | Board of Directors | 0 companies |
| Niels Christian Nørnberg Strauss | Chairman | 0 companies |
| Henrik Hallenberg Rasmussen | Chairman | 0 companies |
| Mads Walter Kloster | Board of Directors | 0 companies |