| Revenue | DKK 462K | +17% |
| EBITDA | DKK 462K | +17% |
| Net profit | DKK -301K | +50% |
| Total assets | DKK 12,7M | +0% |
| Equity | DKK -7,3M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -687 | -908 | -283 | 394 | 462 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -687 | -908 | -283 | 394 | 462 |
| Depreciation & amort. | -49 | -64 | -100 | -137 | -137 |
| EBIT | -736 | -971 | -383 | 257 | 325 |
| Net financials | -303 | -373 | -498 | -865 | -626 |
| Profit before tax | -1.039 | -1.344 | -881 | -608 | -301 |
| Tax | -9 | -0 | -30 | -0 | -0 |
| Net profit | -1.029 | -1.344 | -851 | -608 | -301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.552 | 12.544 | 12.676 | 12.718 | 12.732 |
| Equity | -6.437 | -7.781 | -8.632 | -6.872 | -7.262 |
| Long-term debt | 13.746 | 14.192 | 0 | 13.432 | 13.616 |
| Short-term debt | 4.243 | 6.133 | 21.308 | 6.137 | 6.293 |
| Total debt | 17.989 | 20.325 | 21.308 | 19.569 | 19.910 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Chief Executive Officer | Chief Executive Officer | 2025 |
DM Management | Management | 2021 |
| Former (9) | ||
SS Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
DF Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
FH Management | Management | 1984 – 2010 |
| Audit | 1999 – 2010 | |
DH Management | Management | 2018 – 2021 |
TS Management | Management | 2011 – 2018 |
BG Management | Management | 2018 – 2019 |
AA Audit | Audit | 1984 – 1994 |
FB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1984 – 2010 | |
| Board of Directors | 1984 – 2010 | |
| Board of Directors | 1984 – 2010 | |
| Board of Directors | 1984 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Steen Hansen | Chief Executive Officer | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Chief Executive Officer | 0 companies |
| Freddy Hansen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Chief Executive Officer | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Arne Aage Bratholm | Audit | 0 companies |
| Fernando Bautista Blazquez | Chief Executive Officer | 0 companies |
| Bodil Krambeck Hansen | Board of Directors | 0 companies |
| Frederik Krambeck Hansen | Board of Directors | 0 companies |
| Ole Krambeck Hansen | Board of Directors | 0 companies |
| Lisbeth Krambeck Hansen | Board of Directors | 0 companies |