| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +31% |
| Net profit | DKK 224K | +96% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 2,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -44 | -38 | -38 | -39 | -35 | -50 | -27 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -84 | -78 | -78 | -79 | -35 | -50 | -27 | -16 | -24 | -24 | -24 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -84 | -78 | -78 | -79 | -35 | -50 | -27 | -16 | -24 | -24 | -24 | -16 |
| Net financials | 601 | -51 | 347 | 175 | 134 | 213 | -210 | 298 | 130 | 172 | -315 | 138 | 240 |
| Profit before tax | 514 | -135 | 268 | 97 | 54 | 178 | -260 | 271 | 114 | 148 | -338 | 114 | 224 |
| Tax | 129 | -34 | 66 | 23 | 12 | 39 | -0 | 3 | 25 | 33 | -0 | -0 | -0 |
| Net profit | 385 | -101 | 202 | 74 | 42 | 139 | -260 | 269 | 89 | 115 | -338 | 114 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.204 | 4.603 | 4.312 | 3.545 | 3.111 | 2.935 | 2.471 | 2.634 | 2.615 | 2.660 | 2.263 | 2.347 | 2.245 |
| Equity | 4.673 | 4.072 | 3.438 | 3.512 | 3.063 | 2.882 | 2.446 | 2.606 | 2.585 | 2.587 | 2.134 | 2.131 | 2.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 531 | 875 | 34 | 49 | 53 | 25 | 27 | 30 | 73 | 128 | 216 | 13 |
| Total debt | 532 | 531 | 875 | 34 | 49 | 53 | 25 | 27 | 30 | 73 | 128 | 216 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 1984 | — | — |
AS Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Skavdal Oskarson | Management | 0 companies |
| Asger Skavdal Oskarson | Management | 0 companies |