| Revenue | DKK -15K | +17% |
| EBITDA | DKK -15K | -17% |
| Net profit | DKK -16K | -17% |
| Total assets | DKK 551K | -3% |
| Equity | DKK 533K | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -30 | -37 | -46 | -33 | -27 | -23 | -15 | -6 | -11 | -19 | -15 | -13 | -15 |
| Staff expenses | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -33 | -40 | -49 | -36 | -30 | -26 | -15 | -6 | -11 | -19 | -15 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -33 | -40 | -49 | -36 | -30 | -26 | -15 | -6 | -11 | -19 | -15 | -13 | -15 |
| Net financials | 316 | 65 | 116 | -101 | -33 | -1 | -1 | -1 | -396 | -3 | -3 | -1 | -0 | -0 |
| Profit before tax | 285 | 32 | 75 | -150 | -69 | -31 | -26 | -16 | -402 | -13 | -22 | -16 | -13 | -16 |
| Tax | 73 | 8 | 145 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 212 | 24 | -70 | -152 | -69 | -31 | -26 | -16 | -402 | -13 | -22 | -16 | -13 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.143 | 2.223 | 2.255 | 1.384 | 1.225 | 1.092 | 1.077 | 1.048 | 643 | 633 | 609 | 578 | 568 | 551 |
| Equity | 1.655 | 1.679 | 1.608 | 1.358 | 1.189 | 1.057 | 1.031 | 1.015 | 613 | 600 | 578 | 562 | 549 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 545 | 647 | 26 | 36 | 35 | 46 | 33 | 29 | 33 | 31 | 16 | 19 | 18 |
| Total debt | 488 | 545 | 647 | 26 | 36 | 35 | 46 | 33 | 29 | 33 | 31 | 16 | 19 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 1984 | — | — |
EM Management | Management | 1984 | — | — |
OB Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Johannes Skov Madsen | Management | 0 companies |
| Else-Merete Madsen | Management | 0 companies |
| Ole Bock | Management | 0 companies |