| Revenue | DKK 49,8M | +5% |
| EBITDA | DKK 2,2M | -62% |
| Net profit | DKK 858K | -82% |
| Total assets | DKK 31,3M | +4% |
| Equity | DKK 17,3M | +5% |
| Employees | 95 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.820 | 18.726 | 19.235 | 21.651 | 23.861 | 28.006 | 35.668 | 46.445 | 47.514 | 49.802 |
| Staff expenses | -18.568 | -18.467 | -18.605 | -18.580 | -23.273 | -26.173 | -33.033 | -42.547 | -41.626 | -47.424 |
| EBITDA | 252 | 258 | 631 | 3.071 | 588 | 1.833 | 2.635 | 3.899 | 5.888 | 2.219 |
| Depreciation & amort. | -694 | -802 | -885 | -856 | -817 | -722 | -917 | -1.004 | -989 | -1.106 |
| EBIT | -442 | -544 | -254 | 2.215 | -229 | 1.111 | 1.718 | 2.895 | 4.899 | 1.113 |
| Net financials | -289 | -549 | -475 | -450 | -437 | -550 | -309 | -407 | -205 | -256 |
| Profit before tax | -731 | -1.093 | -730 | 1.765 | -666 | 561 | 1.409 | 2.487 | 4.694 | 858 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -731 | -1.093 | -730 | 1.765 | -666 | 561 | 1.409 | 2.487 | 4.694 | 858 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.065 | 20.179 | 17.872 | 19.245 | 21.079 | 20.396 | 21.315 | 26.645 | 29.958 | 31.251 |
| Equity | 7.975 | 6.881 | 6.152 | 7.916 | 7.250 | 7.811 | 9.220 | 11.708 | 16.401 | 17.259 |
| Long-term debt | 7.280 | 9.787 | 8.443 | 8.526 | 9.034 | 8.414 | 8.076 | 9.292 | 10.023 | 9.584 |
| Short-term debt | 4.811 | 3.511 | 3.277 | 2.803 | 4.795 | 4.172 | 4.020 | 5.645 | 3.534 | 4.407 |
| Total debt | 12.091 | 13.298 | 11.720 | 11.329 | 13.829 | 12.585 | 12.095 | 14.938 | 13.557 | 13.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2026 | — | — |
MR Management | Management | 2019 | — | — |
GR Management | Management | 2019 | — | — |
JJ Management | Management | 2019 | — | — |
IK Management | Management | 2019 | — | — |
AS Management | Management | 2019 | — | — |
JV Management | Management | 2019 | — | — |
JR Management | Management | 2024 | — | — |
SA Management | Management | 2025 | — | — |
AS Management | Management | 2020 | — | — |
KK Management | Management | 2025 | — | — |
AH Management | Management | 2024 | — | — |
AT Management | Management | 2019 | — | — |
PS Management | Management | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Else-Marie Skyum | Management | 0 companies |
| Marie Roth | Management | 0 companies |
| Gert Rishøj Pedersen | Management | 0 companies |
| Jan Jakob Egbert Rothuizen | Management | 0 companies |
| Iben Kofod Sehested | Management | 0 companies |
| Annette Søegaard | Management | 0 companies |
| Jan Vinther | Management | 0 companies |
| Joan Rask | Management | 0 companies |
| Stephan Andersen | Management | 0 companies |
| Anthon Sand Jørgensen | Management | 0 companies |
| Kristine Klitgaard Kastrup-Larsen | Management | 0 companies |
| Astrid Horn Raaballe | Management | 0 companies |
| Ane Thoft Aabenhus | Management | 0 companies |
| Pia Stevn | Management | 0 companies |