| Revenue | DKK -2K | -127% |
| EBITDA | DKK -101K | +24% |
| Net profit | DKK -164K | -189% |
| Total assets | DKK 310K | -34% |
| Equity | DKK 288K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 502 | 631 | 577 | 581 | 761 | 627 | 751 | 330 | 199 | 203 | 140 | 9 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -481 | -546 | -407 | -72 | -110 | -102 | -111 | -0 | -0 |
| EBITDA | 46 | -6 | 116 | 104 | 20 | 92 | -178 | 128 | 43 | -29 | -43 | -163 | -133 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -6 | 116 | 104 | 20 | 92 | -178 | 128 | 43 | -29 | -43 | -163 | -133 | -101 |
| Net financials | -7 | 14 | -76 | 7 | 1 | 183 | -13 | -26 | 132 | 134 | 21 | -12 | 76 | -64 |
| Profit before tax | 39 | 8 | 40 | 111 | 21 | 276 | -191 | 102 | 175 | 105 | -22 | -175 | -57 | -164 |
| Tax | 11 | 3 | 43 | 28 | 6 | 63 | -40 | 23 | 39 | 24 | -4 | 4 | -0 | -0 |
| Net profit | 28 | 5 | -3 | 83 | 14 | 213 | -151 | 79 | 135 | 81 | -19 | -179 | -57 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.055 | 913 | 654 | 857 | 415 | 717 | 489 | 563 | 671 | 739 | 733 | 544 | 472 | 310 |
| Equity | 525 | 468 | 241 | 324 | 339 | 563 | 412 | 491 | 626 | 707 | 688 | 509 | 452 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 445 | 412 | 533 | 76 | 154 | 77 | 72 | 45 | 32 | 45 | 34 | 20 | 21 |
| Total debt | 530 | 445 | 412 | 533 | 76 | 154 | 77 | 72 | 45 | 32 | 45 | 34 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1984 | — | — |
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
DANSK CEREBRATION - INTERNATIONALMARKETING MANAGEMENT ApS | Company | 90.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørgen Knudsen | Audit | 0 companies |
| Reg.revisor Jens Erik Petersen | Audit | 0 companies |
| Mette Sofie Nørlund | Board of Directors | 0 companies |
| Tor Foss Mortensen | Board of Directors | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Lars Mjaaland | Board of Directors | 0 companies |
| Merete Veilgaard Næsted | Board of Directors | 0 companies |
| Erik Persson | Board of Directors | 0 companies |
| Nanna Louise Nørlund | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Lise Østergaard | Board of Directors | 0 companies |
| Karsten Böcking | Board of Directors | 0 companies |
| Doris Gross | Board of Directors | 0 companies |
| Søren Kuskner | Board of Directors | 0 companies |
| Radek Sofr | Board of Directors | 0 companies |