| Revenue | DKK -40K | -20% |
| EBITDA | DKK -166K | +4% |
| Net profit | DKK -624K | -571% |
| Total assets | DKK 5,2M | -17% |
| Equity | DKK 5,2M | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -81 | -73 | -37 | -49 | -40 |
| Staff expenses | -163 | -121 | -119 | -122 | -126 |
| EBITDA | -244 | -194 | -156 | -172 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -244 | -194 | -156 | -172 | -166 |
| Net financials | 870 | -1.166 | 706 | 68 | -667 |
| Profit before tax | 626 | -1.360 | 550 | -104 | -833 |
| Tax | 136 | -303 | 137 | -11 | -209 |
| Net profit | 489 | -1.056 | 412 | -93 | -624 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.839 | 8.655 | 7.114 | 6.323 | 5.227 |
| Equity | 9.808 | 8.637 | 6.049 | 5.956 | 5.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 18 | 1.065 | 366 | 30 |
| Total debt | 31 | 18 | 1.065 | 366 | 30 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1984 – 1991 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1998 | |
| Chairman | 1998 | |
| Board of Directors | 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørgen Tind Sørensen | Audit | 0 companies |
| Tanja Ebbestrup | Board of Directors | 0 companies |
| Lis Margrethe Poulsen | Chairman | 0 companies |
| Line Ebbestrup Bach | Board of Directors | 0 companies |