| Revenue | DKK 29,7M | -32% |
| EBITDA | DKK -3,5M | -135% |
| Net profit | DKK -3,2M | -147% |
| Total assets | DKK 40,6M | -8% |
| Equity | DKK 11,1M | -22% |
| Employees | 83 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 20.583 | 22.656 | 29.852 | 41.727 | 43.765 | 29.725 |
| Staff expenses | -15.734 | -16.687 | -22.759 | -32.561 | -33.482 | -12.425 |
| EBITDA | 4.848 | 5.969 | 7.093 | 9.166 | 10.000 | -3.473 |
| Depreciation & amort. | -632 | -690 | -586 | -790 | -986 | -389 |
| EBIT | 4.216 | 5.279 | 6.507 | 8.376 | 9.015 | -3.862 |
| Net financials | -6 | 79 | 135 | -80 | -327 | -165 |
| Profit before tax | 4.210 | 5.359 | 6.642 | 8.296 | 8.688 | -4.027 |
| Tax | 1.090 | 1.472 | 1.615 | 1.951 | 1.951 | -866 |
| Net profit | 3.120 | 3.887 | 5.027 | 6.345 | 6.737 | -3.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 14.694 | 19.096 | 30.315 | 36.858 | 44.170 | 40.649 |
| Equity | 6.551 | 8.437 | 10.464 | 13.809 | 14.247 | 11.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.160 | 2.956 |
| Short-term debt | 7.886 | 10.286 | 19.697 | 22.839 | 26.529 | 26.607 |
| Total debt | 7.886 | 10.286 | 19.697 | 22.839 | 29.689 | 29.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2017 | — | — |
P | Audit | 1998 | — | — |
JF Management | Management | 1984 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
BRAVIDA DANMARK A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Raun Frahm | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jørgen Frederiksen | Management | 0 companies |
| Johnny Pedersen | Chief Executive Officer | 0 companies |
| Palle Emde Nielsen | Board of Directors | 0 companies |
| Knud Kristian Laursen | Board of Directors | 0 companies |
| Birk Heino Rommelhoff | Board of Directors | 0 companies |
| Kenneth Norre | Chairman | 0 companies |
| Niels Skaarup Høg Klausen | Board of Directors | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |
| Ernst Carl Peter Scheibel | Board of Directors | 0 companies |
| Kurt Bjørlig | Board of Directors | 0 companies |
| Jack Bjørn Nielsen | Chairman | 0 companies |
| Sofie Schicki Pedersen | Board of Directors | 0 companies |
| Erik Skytte Poulsen | Board of Directors | 0 companies |