| Revenue | DKK 5,7M | +28% |
| EBITDA | DKK 5,7M | +28% |
| Net profit | DKK 305K | +1957% |
| Total assets | DKK 25,4M | +11% |
| Equity | DKK 8,3M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.827 | 2.560 | 3.053 | 4.464 | 5.734 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.827 | 2.560 | 3.053 | 4.464 | 5.734 |
| Depreciation & amort. | -2.172 | -2.342 | -3.117 | -3.834 | -4.693 |
| EBIT | 655 | 217 | -64 | 630 | 1.041 |
| Net financials | 13 | -122 | -387 | -612 | -651 |
| Profit before tax | 667 | 96 | -450 | 18 | 390 |
| Tax | 150 | 4 | -99 | 3 | 85 |
| Net profit | 517 | 92 | -351 | 15 | 305 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.201 | 16.466 | 19.626 | 22.925 | 25.397 |
| Equity | 8.209 | 8.301 | 7.949 | 7.964 | 8.269 |
| Long-term debt | 3.754 | 5.378 | 7.060 | 9.114 | 9.727 |
| Short-term debt | 2.796 | 1.320 | 3.106 | 4.445 | 5.998 |
| Total debt | 6.549 | 6.699 | 10.166 | 13.559 | 15.725 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
AS Management | Management | 2020 – 2021 |
ET Management | Management | 1984 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2014 | |
| Board of Directors | 2019 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (4) | ||
| Board of Directors | 1984 – 2018 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sten Nygaard Jørgensen | Management | 0 companies |
| Morten Faber Quist Iversen | Chief Executive Officer | 0 companies |
| Ejnar Toft Kofoed | Management | 0 companies |
| Thomas Lind-Holm | Board of Directors | 0 companies |
| Bo Christian Lund Hansen | Board of Directors | 0 companies |
| Jesper Møller Nielsen | Board of Directors | 0 companies |
| Daniel Barslund | Board of Directors | 0 companies |
| Klaus Graversen | Chairman | 0 companies |
| John Søndergaard | Board of Directors | 0 companies |
| Hans Bartholdy Bech | Chairman | 0 companies |
| Kristian Barslund Jensen | Board of Directors | 0 companies |
| Rasmus Richter-Lund | Chairman | 0 companies |